Borregaard ASA

OB:BRG Stock Report

Market Cap: NOK 17.7b

Borregaard Valuation

Is BRG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRG (NOK177.4) is trading above our estimate of fair value (NOK64.51)

Significantly Below Fair Value: BRG is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRG?

Other financial metrics that can be useful for relative valuation.

BRG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.6x
Enterprise Value/EBITDA11.6x
PEG Ratio1.8x

Price to Earnings Ratio vs Peers

How does BRG's PE Ratio compare to its peers?

The above table shows the PE ratio for BRG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.3x
ELO Elopak
15.2x8.2%NOK 11.8b
YAR Yara International
13x16.7%NOK 79.1b
500405 Supreme Petrochem
31.5x24.7%₹131.5b
CLEAN Clean Science and Technology
53.6x24.4%₹139.1b
BRG Borregaard
21.8x12.2%NOK 17.7b

Price-To-Earnings vs Peers: BRG is good value based on its Price-To-Earnings Ratio (21.8x) compared to the peer average (28.5x).

Price to Earnings Ratio vs Industry

How does BRG's PE Ratio compare vs other companies in the European Chemicals Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a26.5%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a26.5%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: BRG is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the European Chemicals industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is BRG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.8x
Fair PE Ratio10.6x

Price-To-Earnings vs Fair Ratio: BRG is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the estimated Fair Price-To-Earnings Ratio (10.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BRG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 177.40
NOK 226.00
+27.4%
1.7%NOK 230.00NOK 220.00n/a4
Nov ’25NOK 188.80
NOK 226.00
+19.7%
1.7%NOK 230.00NOK 220.00n/a4
Oct ’25NOK 197.80
NOK 208.50
+5.4%
9.8%NOK 229.00NOK 175.00n/a4
Sep ’25NOK 197.20
NOK 208.50
+5.7%
9.8%NOK 229.00NOK 175.00n/a4
Aug ’25NOK 192.40
NOK 207.25
+7.7%
10.9%NOK 229.00NOK 170.00n/a4
Jul ’25NOK 191.40
NOK 211.00
+10.2%
12.7%NOK 244.00NOK 170.00n/a4
Jun ’25NOK 192.40
NOK 202.75
+5.4%
10.2%NOK 221.00NOK 170.00n/a4
May ’25NOK 190.40
NOK 202.75
+6.5%
10.2%NOK 221.00NOK 170.00n/a4
Apr ’25NOK 189.20
NOK 199.00
+5.2%
10.5%NOK 221.00NOK 165.00n/a4
Mar ’25NOK 185.80
NOK 199.00
+7.1%
10.5%NOK 221.00NOK 165.00n/a4
Feb ’25NOK 185.00
NOK 188.50
+1.9%
9.3%NOK 210.00NOK 165.00n/a4
Jan ’25NOK 171.40
NOK 183.50
+7.1%
7.1%NOK 200.00NOK 165.00n/a4
Dec ’24NOK 173.00
NOK 182.25
+5.3%
8.1%NOK 200.00NOK 160.00n/a4
Nov ’24NOK 154.20
NOK 186.50
+20.9%
8.4%NOK 200.00NOK 160.00NOK 188.804
Oct ’24NOK 158.00
NOK 184.00
+16.5%
8.6%NOK 200.00NOK 160.00NOK 197.804
Sep ’24NOK 155.60
NOK 184.00
+18.3%
8.6%NOK 200.00NOK 160.00NOK 197.204
Aug ’24NOK 164.40
NOK 184.00
+11.9%
8.6%NOK 200.00NOK 160.00NOK 192.404
Jul ’24NOK 158.80
NOK 183.25
+15.4%
13.3%NOK 208.00NOK 145.00NOK 191.404
Jun ’24NOK 184.60
NOK 188.25
+2.0%
13.4%NOK 208.00NOK 145.00NOK 192.404
May ’24NOK 178.20
NOK 184.75
+3.7%
14.0%NOK 200.00NOK 140.00NOK 190.404
Apr ’24NOK 174.80
NOK 184.75
+5.7%
14.0%NOK 200.00NOK 140.00NOK 189.204
Mar ’24NOK 178.40
NOK 184.75
+3.6%
14.0%NOK 200.00NOK 140.00NOK 185.804
Feb ’24NOK 160.40
NOK 173.25
+8.0%
13.6%NOK 200.00NOK 140.00NOK 185.004
Jan ’24NOK 152.00
NOK 173.25
+14.0%
13.6%NOK 200.00NOK 140.00NOK 171.404
Dec ’23NOK 161.00
NOK 173.25
+7.6%
13.6%NOK 200.00NOK 140.00NOK 173.004
Nov ’23NOK 141.80
NOK 173.25
+22.2%
13.6%NOK 200.00NOK 140.00NOK 154.204

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y