Protector Forsikring Future Growth

Future criteria checks 3/6

Protector Forsikring is forecast to grow earnings and revenue by 5.1% and 10.3% per annum respectively. EPS is expected to grow by 5% per annum. Return on equity is forecast to be 25.7% in 3 years.

Key information

5.1%

Earnings growth rate

5.0%

EPS growth rate

Insurance earnings growth	8.4%
Revenue growth rate	10.3%
Future return on equity	25.7%
Analyst coverage	Low
Last updated	31 Jan 2025

Recent future growth updates

Recent updates

Do Protector Forsikring's (OB:PROT) Earnings Warrant Your Attention?

Jan 20

Protector Forsikring ASA's (OB:PROT) Price Is Out Of Tune With Earnings

Dec 25

Protector Forsikring ASA's (OB:PROT) Business Is Trailing The Market But Its Shares Aren't

Jul 14

It Looks Like The CEO Of Protector Forsikring ASA (OB:PROT) May Be Underpaid Compared To Peers

Apr 05

Analysts' Revenue Estimates For Protector Forsikring ASA (OB:PROT) Are Surging Higher

Jan 26

Here's Why I Think Protector Forsikring (OB:PROT) Might Deserve Your Attention Today

Mar 26

Earnings and Revenue Growth Forecasts

OB:PROT - Analysts future estimates and past financials data (NOK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2027	16,321	2,051	N/A	N/A	1
12/31/2026	15,175	1,950	N/A	N/A	1
12/31/2025	13,732	1,820	N/A	N/A	1
12/31/2024	11,685	1,518	N/A	N/A	1
9/30/2024	12,117	1,949	229	316	N/A
6/30/2024	11,153	1,367	253	331	N/A
3/31/2024	10,415	1,340	-685	-606	N/A
12/31/2023	9,809	1,494	-44	28	N/A
9/30/2023	8,905	1,436	-876	-826	N/A
6/30/2023	8,403	1,794	-411	-362	N/A
3/31/2023	7,797	1,776	912	958	N/A
12/31/2022	6,911	1,369	-165	-121	N/A
9/30/2022	6,288	1,033	1,333	1,376	N/A
6/30/2022	5,873	808	262	303	N/A
3/31/2022	6,275	841	1,060	1,112	N/A
12/31/2021	5,810	1,165	917	970	N/A
9/30/2021	5,934	1,313	878	920	N/A
6/30/2021	6,087	1,469	1,238	1,267	N/A
3/31/2021	5,874	1,692	-478	-463	N/A
12/31/2020	5,499	885	-58	-42	N/A
9/30/2020	5,127	481	12	37	N/A
6/30/2020	4,812	214	764	804	N/A
3/31/2020	4,130	-366	1,527	1,571	N/A
12/31/2019	4,301	-76	1,365	1,413	N/A
9/30/2019	3,688	-254	1,642	1,688	N/A
6/30/2019	3,324	-194	940	983	N/A
3/31/2019	3,122	-15	1,183	1,233	N/A
12/31/2018	2,825	-21	646	685	N/A
9/30/2018	2,461	180	332	369	N/A
6/30/2018	2,593	227	N/A	258	N/A
3/31/2018	2,686	307	N/A	-129	N/A
12/31/2017	2,746	374	N/A	-641	N/A
9/30/2017	3,257	411	N/A	-198	N/A
6/30/2017	3,245	429	N/A	-400	N/A
3/31/2017	3,312	506	N/A	-351	N/A
12/31/2016	3,184	453	N/A	298	N/A
9/30/2016	3,095	534	N/A	-397	N/A
6/30/2016	2,784	438	N/A	-35	N/A
3/31/2016	2,452	293	N/A	-184	N/A
12/31/2015	2,484	464	N/A	-423	N/A
9/30/2015	2,263	417	N/A	158	N/A
6/30/2015	2,206	415	N/A	104	N/A
3/31/2015	2,169	468	N/A	285	N/A
12/31/2014	2,016	383	N/A	624	N/A
9/30/2014	1,984	374	N/A	201	N/A
6/30/2014	1,932	385	N/A	-380	N/A
3/31/2014	1,742	308	N/A	-380	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PROT's forecast earnings growth (5.1% per year) is above the savings rate (2.4%).

Earnings vs Market: PROT's earnings (5.1% per year) are forecast to grow slower than the Norwegian market (9.3% per year).

High Growth Earnings: PROT's earnings are forecast to grow, but not significantly.

Revenue vs Market: PROT's revenue (10.3% per year) is forecast to grow faster than the Norwegian market (2% per year).

High Growth Revenue: PROT's revenue (10.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PROT's Return on Equity is forecast to be high in 3 years time (25.7%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/31 14:26
End of Day Share Price	2025/01/31 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Protector Forsikring ASA is covered by 6 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Gianandrea Roberti	Carnegie Investment Bank AB
Håkon Astrup	DNB Markets
Kimmo Rämä	Handelsbanken Capital Markets

Protector Forsikring Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target increased by 18% to kr362

Price target increased by 9.2% to kr297

Price target increased by 21% to kr253

Consensus EPS estimates fall by 13%

Consensus EPS estimates fall by 13%, revenue upgraded

Price target increased by 8.3% to kr197

Recent updates

Protector Forsikring ASA Declares Cash Dividend, Payable on 13 February 2025

Price target increased by 18% to kr362

Do Protector Forsikring's (OB:PROT) Earnings Warrant Your Attention?

Protector Forsikring ASA's (OB:PROT) Price Is Out Of Tune With Earnings

New minor risk - Insider selling

IT Director recently sold kr2.3m worth of stock

Deputy CEO recently sold kr2.3m worth of stock

Price target increased by 9.2% to kr297

Third quarter 2024 earnings released: EPS: kr7.10 (vs kr0.008 loss in 3Q 2023)

Protector Forsikring ASA (OB:PROT) acquired an unknown minority stake in Siili Solutions Oyj (HLSE:SIILI).

Deputy Employees Representative Member recently bought kr1.2m worth of stock

New minor risk - Profit margin trend

Dividend of kr2.00 announced

Protector Forsikring ASA's (OB:PROT) Business Is Trailing The Market But Its Shares Aren't

Protector Forsikring ASA Declares Cash Dividend, Payable on 24 July 2024

Second quarter 2024 earnings released

Protector Forsikring ASA, Annual General Meeting, Apr 10, 2025

Protector Forsikring ASA to Report Fiscal Year 2024 Results on Mar 19, 2025

Deputy Employees Representative Member recently sold kr956k worth of stock

Protector Forsikring ASA (OB:PROT) commences an Equity Buyback Plan for 8,250,000 shares, representing 10% of its issued share capital, under the authorization approved on April 11, 2024.

New minor risk - Profit margin trend

Dividend of kr2.00 announced

First quarter 2024 earnings released: EPS: kr5.50 (vs kr7.41 in 1Q 2023)

Protector Forsikring ASA Approves Cash Dividend, Payable on 10 May 2024

It Looks Like The CEO Of Protector Forsikring ASA (OB:PROT) May Be Underpaid Compared To Peers

Full year 2023 earnings released: EPS: kr18.13 (vs kr16.62 in FY 2022)

Deputy Employees Representative Member recently sold kr262k worth of stock

Investor sentiment improves as stock rises 21%

Dividend of kr5.00 announced

Price target increased by 21% to kr253

Full year 2023 earnings released: EPS: kr18.30 (vs kr10.27 in FY 2022)

Protector Forsikring Asa Declares Cash Dividend, Payable on 14 February 2024

Deputy Employees Representative Member recently sold kr1.9m worth of stock

Protector Forsikring ASA (OB : PROT) acquired additional 6.53% minority stake in Seafire AB (publ) (OM : SEAF).

New minor risk - Profit margin trend

Third quarter 2023 earnings: EPS misses analyst expectations

Consensus EPS estimates fall by 13%

Consensus EPS estimates fall by 13%, revenue upgraded

Does Protector Forsikring (OB:PROT) Deserve A Spot On Your Watchlist?

An unknown buyer acquired a 7.8% stake in Columbus A/S (CPSE:COLUM) from Protector Forsikring ASA (OB : PROT).

Deputy CEO recently sold kr2.7m worth of stock

Protector Forsikring ASA, Annual General Meeting, Apr 11, 2024

Second quarter 2023 earnings released

Protector Forsikring ASA Announces Special Dividend, Payable on 21 July 2023

Should You Be Adding Protector Forsikring (OB:PROT) To Your Watchlist Today?

Price target increased by 8.3% to kr197

Protector Forsikring ASA (OB:PROTCT) commences an Equity Buyback Plan for 8,250,000 shares, representing 10% of its issued share capital, under the authorization approved on March 30, 2023.

Protector Forsikring's (OB:PROT) Dividend Will Be Increased To NOK2.00

Insufficient new directors

Consensus EPS estimates increase by 14%

Full year 2022 earnings: EPS exceeds analyst expectations

Chief Investment Officer recently sold kr13m worth of stock

Full year 2022 earnings: EPS exceeds analyst expectations

Protector Forsikring ASA Declares Special Cash Dividend, Payable on 15 February 2023

Analysts' Revenue Estimates For Protector Forsikring ASA (OB:PROT) Are Surging Higher

Consensus forecasts updated

Consensus forecasts updated

Now 21% undervalued after recent price drop

Price target increased to kr156

Price target increased to kr156

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus forecasts updated

Now 20% undervalued

Consensus EPS estimates increase by 19%

Now 21% undervalued

First quarter 2022 earnings released: kr0.21 loss per share (vs kr6.41 profit in 1Q 2021)

Investor sentiment improved over the past week

Consensus forecasts updated

Protector Forsikring ASA to Report Q3, 2023 Results on Oct 20, 2023