Avance Gas Holding Valuation

Is AGAS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AGAS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NOK 13.37
Fair Value
32.5% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: AGAS (NOK17.72) is trading above our estimate of fair value (NOK13.37)

Significantly Below Fair Value: AGAS is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AGAS?

Key metric: As AGAS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AGAS. This is calculated by dividing AGAS's market cap by their current earnings.
What is AGAS's PE Ratio?
PE Ratio0.3x
EarningsUS$443.04m
Market CapUS$122.06m

Price to Earnings Ratio vs Peers

How does AGAS's PE Ratio compare to its peers?

The above table shows the PE ratio for AGAS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average4.5x
OET Okeanis Eco Tankers
6.6x-2.0%NOK 8.0b
CLCO Cool
4.3x-27.8%NOK 4.4b
4x-19.8%NOK 21.2b
HAFNI Hafnia
2.9x-32.8%NOK 28.0b
AGAS Avance Gas Holding
0.3x-131.4%NOK 1.4b

Price-To-Earnings vs Peers: AGAS is good value based on its Price-To-Earnings Ratio (0.3x) compared to the peer average (4.5x).


Price to Earnings Ratio vs Industry

How does AGAS's PE Ratio compare vs other companies in the European Oil and Gas Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.8.8x-1.9%
AGAS Avance Gas Holding
0.3x-131.4%US$122.06m
AGAS 0.3xIndustry Avg. 8.8xNo. of Companies17PE0612182430+
6 CompaniesEstimated GrowthMarket Cap
Industry Avg.8.8x-1.9%
AGAS Avance Gas Holding
0.3x-131.4%US$122.06m
No more companies

Price-To-Earnings vs Industry: AGAS is good value based on its Price-To-Earnings Ratio (0.3x) compared to the European Oil and Gas industry average (8.8x).


Price to Earnings Ratio vs Fair Ratio

What is AGAS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AGAS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio0.3x
Fair PE Ratio1.4x

Price-To-Earnings vs Fair Ratio: AGAS is good value based on its Price-To-Earnings Ratio (0.3x) compared to the estimated Fair Price-To-Earnings Ratio (1.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AGAS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 17.72
NOK 89.33
+404.1%
57.5%NOK 131.00NOK 17.00n/a3
Feb ’26NOK 86.40
NOK 109.33
+26.5%
21.3%NOK 131.00NOK 77.00n/a3
Jan ’26NOK 81.80
NOK 120.67
+47.5%
6.8%NOK 131.00NOK 111.00n/a3
Dec ’25NOK 113.40
NOK 130.67
+15.2%
12.2%NOK 150.00NOK 111.00n/a3
Nov ’25NOK 101.20
NOK 130.00
+28.5%
12.9%NOK 150.00NOK 109.00n/a3
Oct ’25NOK 106.20
NOK 130.00
+22.4%
12.9%NOK 150.00NOK 109.00n/a3
Sep ’25NOK 125.80
NOK 139.33
+10.8%
5.7%NOK 150.00NOK 131.00n/a3
Aug ’25NOK 164.80
NOK 190.00
+15.3%
2.1%NOK 195.00NOK 185.00n/a3
Jul ’25NOK 166.20
NOK 193.00
+16.1%
1.1%NOK 195.00NOK 190.00n/a3
Jun ’25NOK 184.80
NOK 193.00
+4.4%
1.1%NOK 195.00NOK 190.00n/a3
May ’25NOK 161.60
NOK 156.00
-3.5%
7.5%NOK 168.00NOK 140.00n/a3
Apr ’25NOK 123.80
NOK 156.00
+26.0%
7.5%NOK 168.00NOK 140.00n/a3
Mar ’25NOK 111.00
NOK 156.00
+40.5%
7.5%NOK 168.00NOK 140.00n/a3
Feb ’25NOK 123.80
NOK 155.00
+25.2%
19.3%NOK 178.00NOK 104.00NOK 86.404
Jan ’25NOK 149.60
NOK 158.50
+5.9%
19.9%NOK 178.00NOK 104.00NOK 81.804
Dec ’24NOK 158.80
NOK 158.50
-0.2%
19.9%NOK 178.00NOK 104.00NOK 113.404
Nov ’24NOK 162.20
NOK 153.33
-5.5%
10.1%NOK 175.00NOK 140.00NOK 101.203
Oct ’24NOK 115.00
NOK 114.33
-0.6%
4.3%NOK 120.00NOK 108.00NOK 106.203
Sep ’24NOK 107.00
NOK 114.33
+6.9%
4.3%NOK 120.00NOK 108.00NOK 125.803
Aug ’24NOK 86.00
NOK 104.00
+20.9%
7.7%NOK 115.00NOK 96.00NOK 164.803
Jul ’24NOK 90.60
NOK 106.33
+17.4%
5.8%NOK 115.00NOK 101.00NOK 166.203
Jun ’24NOK 94.20
NOK 106.33
+12.9%
5.8%NOK 115.00NOK 101.00NOK 184.803
May ’24NOK 72.00
NOK 82.00
+13.9%
14.7%NOK 91.00NOK 65.00NOK 161.603
Apr ’24NOK 68.35
NOK 83.33
+21.9%
15.7%NOK 95.00NOK 65.00NOK 123.803
Mar ’24NOK 81.15
NOK 77.67
-4.3%
15.8%NOK 95.00NOK 68.00NOK 111.003
Feb ’24NOK 62.10
NOK 70.00
+12.7%
5.8%NOK 75.00NOK 65.00NOK 123.803
Analyst Price Target
Consensus Narrative from 3 Analysts
NOK 89.33
Fair Value
80.2% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/21 00:23
End of Day Share Price 2025/02/21 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Avance Gas Holding Ltd is covered by 14 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Erik StavsethArctic Securities ASA
Gregory LewisBTIG