Cool Company Ltd.

OB:CLCO Stock Report

Market Cap: NOK 4.9b

Cool Valuation

Is CLCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CLCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: CLCO (NOK92.2) is trading below our estimate of fair value (NOK446.88)

Significantly Below Fair Value: CLCO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLCO?

Key metric: As CLCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CLCO. This is calculated by dividing CLCO's market cap by their current earnings.
What is CLCO's PE Ratio?
PE Ratio8.2x
EarningsUS$59.13m
Market CapUS$485.25m

Price to Earnings Ratio vs Peers

How does CLCO's PE Ratio compare to its peers?

The above table shows the PE ratio for CLCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.6x
OET Okeanis Eco Tankers
15.5x16.38%NOK 12.0b
BWLPG BWG
12x-8.19%NOK 20.3b
HAFNI Hafnia
8.7x-3.63%NOK 27.0b
ADS ADS Maritime Holding
18.4xn/aNOK 159.1m
CLCO Cool
8.2x8.95%NOK 4.9b

Price-To-Earnings vs Peers: CLCO is good value based on its Price-To-Earnings Ratio (8.2x) compared to the peer average (13.6x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does CLCO's PE Ratio compare vs other companies in the European Oil and Gas Industry?

11 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CLCO 8.2xIndustry Avg. 12.0xNo. of Companies11PE0612182430+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CLCO is good value based on its Price-To-Earnings Ratio (8.2x) compared to the European Oil and Gas industry average (11.8x).

Price to Earnings Ratio vs Fair Ratio

What is CLCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.2x
Fair PE Ratio7.5x

Price-To-Earnings vs Fair Ratio: CLCO is expensive based on its Price-To-Earnings Ratio (8.2x) compared to the estimated Fair Price-To-Earnings Ratio (7.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CLCO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 92.20
NOK 89.68
-2.73%
9.54%NOK 98.24NOK 81.13n/a2
Dec ’26NOK 98.70
NOK 89.68
-9.13%
9.54%NOK 98.24NOK 81.13n/a2
Nov ’26NOK 97.50
NOK 87.63
-10.13%
9.60%NOK 96.03NOK 79.22n/a2
Oct ’26NOK 94.00
NOK 87.63
-6.78%
9.60%NOK 96.03NOK 79.22n/a2
Sep ’26NOK 80.70
NOK 93.51
+15.88%
16.01%NOK 114.21NOK 79.30n/a3
Aug ’26NOK 76.40
NOK 81.83
+7.11%
28.93%NOK 114.80NOK 60.32n/a3
Jul ’26NOK 67.40
NOK 81.72
+21.25%
29.94%NOK 115.83NOK 59.59n/a3
Jun ’26NOK 61.90
NOK 82.28
+32.92%
30.00%NOK 116.70NOK 60.04n/a3
May ’26NOK 65.00
NOK 85.07
+30.88%
31.21%NOK 120.02NOK 55.72n/a3
Apr ’26NOK 56.60
NOK 84.82
+49.86%
27.77%NOK 114.99NOK 57.49n/a3
Mar ’26NOK 71.90
NOK 87.47
+21.66%
28.38%NOK 120.20NOK 60.10n/a3
Feb ’26NOK 98.25
NOK 114.05
+16.09%
10.92%NOK 130.90NOK 101.15n/a3
Jan ’26NOK 88.60
NOK 114.88
+29.67%
12.11%NOK 133.72NOK 100.54NOK 99.003
Dec ’25NOK 92.00
NOK 114.16
+24.09%
12.07%NOK 132.75NOK 99.81NOK 98.703
Nov ’25NOK 110.10
NOK 146.73
+33.27%
17.69%NOK 165.13NOK 110.02NOK 97.503
Oct ’25NOK 117.30
NOK 151.71
+29.34%
9.45%NOK 164.70NOK 131.75NOK 94.003
Sep ’25NOK 130.00
NOK 152.43
+17.26%
9.73%NOK 166.47NOK 131.93NOK 80.703
Aug ’25NOK 132.30
NOK 151.64
+14.62%
7.69%NOK 165.31NOK 136.81NOK 76.403
Jul ’25NOK 124.80
NOK 150.79
+20.83%
8.65%NOK 166.85NOK 134.88NOK 67.403
Jun ’25NOK 131.00
NOK 149.18
+13.87%
8.88%NOK 164.99NOK 132.56NOK 61.903
May ’25NOK 121.00
NOK 151.35
+25.08%
7.23%NOK 162.17NOK 136.36NOK 65.003
Apr ’25NOK 117.70
NOK 148.11
+25.84%
7.68%NOK 157.04NOK 132.06NOK 56.603
Mar ’25NOK 121.00
NOK 146.94
+21.44%
7.98%NOK 155.43NOK 130.36NOK 71.903
Feb ’25NOK 124.40
NOK 162.13
+30.33%
11.42%NOK 175.62NOK 135.96NOK 98.253
Jan ’25NOK 128.00
NOK 177.02
+38.30%
12.90%NOK 205.84NOK 142.05NOK 88.604
NOK 89.68
Fair Value
2.8% overvalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/06 09:08
End of Day Share Price 2026/01/06 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cool Company Ltd. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Liam BurkeB. Riley Securities, Inc.
Håvard LieDanske Bank