HydrogenPro Valuation

Is HYPRO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HYPRO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NOK 156.60
Fair Value
96.6% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: HYPRO (NOK5.35) is trading below our estimate of fair value (NOK156.6)

Significantly Below Fair Value: HYPRO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HYPRO?

Key metric: As HYPRO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for HYPRO. This is calculated by dividing HYPRO's market cap by their current revenue.
What is HYPRO's PS Ratio?
PS Ratio1.8x
SalesNOK 252.94m
Market CapNOK 443.10m

Price to Sales Ratio vs Peers

How does HYPRO's PS Ratio compare to its peers?

The above table shows the PS ratio for HYPRO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.8x
SCANA Scana
0.7x9.0%NOK 1.3b
GOD Goodtech
0.3x3.6%NOK 270.4m
CAMBI Cambi
2.5x12.9%NOK 2.8b
NTG Nordic Technology Group
3.8xn/aNOK 102.8m
HYPRO HydrogenPro
1.8x68.8%NOK 443.1m

Price-To-Sales vs Peers: HYPRO is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (1.8x).


Price to Sales Ratio vs Industry

How does HYPRO's PS Ratio compare vs other companies in the European Machinery Industry?

32 CompaniesPrice / SalesEstimated GrowthMarket Cap
HYPRO 1.8xIndustry Avg. 0.9xNo. of Companies52PS00.81.62.43.24+
32 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: HYPRO is expensive based on its Price-To-Sales Ratio (1.8x) compared to the European Machinery industry average (0.9x).


Price to Sales Ratio vs Fair Ratio

What is HYPRO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HYPRO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.8x
Fair PS Ratio1.4x

Price-To-Sales vs Fair Ratio: HYPRO is expensive based on its Price-To-Sales Ratio (1.8x) compared to the estimated Fair Price-To-Sales Ratio (1.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HYPRO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 5.35
NOK 30.08
+462.3%
66.0%NOK 49.92NOK 10.24n/a2
Feb ’26NOK 5.40
NOK 30.08
+457.1%
66.0%NOK 49.92NOK 10.24n/a2
Jan ’26NOK 5.10
NOK 30.08
+489.8%
66.0%NOK 49.92NOK 10.24n/a2
Dec ’25NOK 4.37
NOK 29.96
+585.6%
66.7%NOK 49.93NOK 9.99n/a2
Nov ’25NOK 7.84
NOK 33.01
+321.1%
51.5%NOK 50.02NOK 16.01n/a2
Oct ’25NOK 9.69
NOK 33.01
+240.7%
51.5%NOK 50.02NOK 16.01n/a2
Sep ’25NOK 9.74
NOK 33.01
+238.9%
51.5%NOK 50.02NOK 16.01n/a2
Aug ’25NOK 10.14
NOK 34.27
+238.0%
47.2%NOK 50.44NOK 18.10n/a2
Jul ’25NOK 10.30
NOK 35.11
+240.9%
42.9%NOK 50.16NOK 20.07n/a2
Jun ’25NOK 12.04
NOK 35.11
+191.7%
42.9%NOK 50.16NOK 20.07n/a2
May ’25NOK 13.18
NOK 36.18
+174.5%
37.5%NOK 49.73NOK 22.62n/a2
Apr ’25NOK 12.04
NOK 36.05
+199.5%
38.9%NOK 50.09NOK 22.02n/a2
Mar ’25NOK 13.14
NOK 36.05
+174.4%
38.9%NOK 50.09NOK 22.02n/a2
Feb ’25NOK 13.36
NOK 35.94
+169.0%
38.8%NOK 49.89NOK 22.00NOK 5.402
Jan ’25NOK 16.48
NOK 35.94
+118.1%
38.8%NOK 49.89NOK 22.00NOK 5.102
Dec ’24NOK 17.00
NOK 35.94
+111.4%
38.8%NOK 49.89NOK 22.00NOK 4.372
Nov ’24NOK 14.62
NOK 47.57
+225.4%
5.6%NOK 50.25NOK 44.88NOK 7.842
Oct ’24NOK 18.52
NOK 47.67
+157.4%
5.3%NOK 50.18NOK 45.17NOK 9.692
Sep ’24NOK 18.44
NOK 47.67
+158.5%
5.3%NOK 50.18NOK 45.17NOK 9.742
Aug ’24NOK 21.45
NOK 46.71
+117.8%
7.8%NOK 50.34NOK 43.08NOK 10.142
May ’24NOK 27.00
NOK 51.14
+89.4%
2.4%NOK 52.37NOK 49.91NOK 13.182
Apr ’24NOK 24.90
NOK 51.14
+105.4%
2.4%NOK 52.37NOK 49.91NOK 12.042
Feb ’24NOK 31.90
NOK 49.56
+55.3%
0.9%NOK 49.98NOK 49.13NOK 13.362
Analyst Price Target
Consensus Narrative from 2 Analysts
NOK 30.08
Fair Value
82.2% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 07:08
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

HydrogenPro ASA is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul de FromentBryan Garnier & Co
Thomas MordelleBryan Garnier & Co
Espen FjermestadFearnley Securities