Voss Veksel- og Landmandsbank Valuation

Q: What is the Fair Price of VVL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VVL (NOK306) is trading below our estimate of [[fair value]] (NOK371.12)

Is VVL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VVL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VVL (NOK306) is trading below our estimate of fair value (NOK371.12)

Significantly Below Fair Value: VVL is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VVL?

Key metric: As VVL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VVL. This is calculated by dividing VVL's market cap by their current earnings.
What is VVL's PE Ratio?
PE Ratio	7.1x
Earnings	NOK 95.20m
Market Cap	NOK 674.34m

VVL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	28.5x

Price to Earnings Ratio vs Peers

How does VVL's PE Ratio compare to its peers?

The above table shows the PE ratio for VVL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	9.2x
BIEN Bien Sparebank	12.6x	2.7%	NOK 693.0m
GRONG Grong Sparebank	9.3x	17.6%	NOK 595.8m
INSTA Instabank	7.4x	16.5%	NOK 716.8m
SKUE Skue Sparebank	7.5x	21.1%	NOK 591.8m
VVL Voss Veksel- og Landmandsbank	7.1x	0.2%	NOK 674.3m

Price-To-Earnings vs Peers: VVL is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (9.2x).

Price to Earnings Ratio vs Industry

How does VVL's PE Ratio compare vs other companies in the NO Banks Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
FFSB Flekkefjord Sparebank	1.4x	4.1%	US$15.18m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: VVL is good value based on its Price-To-Earnings Ratio (7.1x) compared to the Norwegian Banks industry average (8.3x).

Price to Earnings Ratio vs Fair Ratio

What is VVL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VVL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.1x
Fair PE Ratio	7.4x

Price-To-Earnings vs Fair Ratio: VVL is good value based on its Price-To-Earnings Ratio (7.1x) compared to the estimated Fair Price-To-Earnings Ratio (7.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aurskog Sparebank

NOK 1.1b

Provides various banking products and services for individuals and corporate customers.

AURG

NOK 241.45

3.2%

15.0%

SpareBank 1 SMN

NOK 23.6b

Provides various banking, accounting, and real estate products and services to private individuals and companies in Norway and internationally.

MING

NOK 165.00

1.9%

28.5%

Jæren Sparebank

NOK 1.6b

Provides various financial products and services to individuals and businesses in Norway.

JAREN

NOK 316.00

-0.6%

26.4%