Brunel International Future Growth

Future criteria checks 3/6

Brunel International is forecast to grow earnings and revenue by 25.1% and 8.2% per annum respectively. EPS is expected to grow by 24.7% per annum. Return on equity is forecast to be 15.5% in 3 years.

Key information

25.1%

Earnings growth rate

24.7%

EPS growth rate

Professional Services earnings growth	9.9%
Revenue growth rate	8.2%
Future return on equity	15.5%
Analyst coverage	Low
Last updated	08 Nov 2024

Recent future growth updates

Recent updates

Brunel International (AMS:BRNL) Has Announced That It Will Be Increasing Its Dividend To €0.45

Apr 28

Brunel International (AMS:BRNL) Is Increasing Its Dividend To €0.45

Apr 09

Is Now The Time To Look At Buying Brunel International N.V. (AMS:BRNL)?

Feb 19

Brunel International (AMS:BRNL) Could Be At Risk Of Shrinking As A Company

Jan 24

Is Brunel International N.V. (AMS:BRNL) Potentially Undervalued?

Oct 09

Brunel International (AMS:BRNL) Has Some Difficulty Using Its Capital Effectively

Jun 08

Should You Investigate Brunel International N.V. (AMS:BRNL) At €10.86?

Apr 29

Estimating The Intrinsic Value Of Brunel International N.V. (AMS:BRNL)

Apr 15

Do Insiders Own Lots Of Shares In Brunel International N.V. (AMS:BRNL)?

Mar 21

Read This Before Buying Brunel International N.V. (AMS:BRNL) For Its Dividend

Mar 07

Brunel International's (AMS:BRNL) Solid Earnings Have Been Accounted For Conservatively

Feb 22

Brunel International N.V.'s (AMS:BRNL) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Feb 18

Be Wary Of Brunel International (AMS:BRNL) And Its Returns On Capital

Feb 05

At €8.15, Is Brunel International N.V. (AMS:BRNL) Worth Looking At Closely?

Jan 18

Who Has Been Buying Brunel International N.V. (AMS:BRNL) Shares?

Dec 31

A Look At The Fair Value Of Brunel International N.V. (AMS:BRNL)

Dec 14

What Type Of Shareholders Make Up Brunel International N.V.'s (AMS:BRNL) Share Registry?

Nov 24

Earnings and Revenue Growth Forecasts

ENXTAM:BRNL - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,691	61	42	58	2
12/31/2025	1,530	51	37	51	2
12/31/2024	1,420	41	26	39	2
6/30/2024	1,381	31	35	46	N/A
3/31/2024	1,356	31	16	27	N/A
12/31/2023	1,331	32	-4	8	N/A
9/30/2023	1,297	35	-1	11	N/A
6/30/2023	1,263	39	2	15	N/A
3/31/2023	1,222	34	9	21	N/A
12/31/2022	1,182	29	15	26	N/A
9/30/2022	1,109	28	4	14	N/A
6/30/2022	1,036	26	-7	1	N/A
3/31/2022	968	28	1	9	N/A
12/31/2021	900	31	10	17	N/A
9/30/2021	872	28	30	37	N/A
6/30/2021	844	24	50	56	N/A
3/31/2021	868	20	68	74	N/A
12/31/2020	893	16	85	93	N/A
9/30/2020	943	8	81	88	N/A
6/30/2020	993	1	77	84	N/A
3/31/2020	1,017	2	45	52	N/A
12/31/2019	1,041	4	13	19	N/A
9/30/2019	1,022	13	-6	0	N/A
6/30/2019	1,004	22	-25	-19	N/A
3/31/2019	959	21	-19	-12	N/A
12/31/2018	915	21	-13	-6	N/A
9/30/2018	877	16	-12	-5	N/A
6/30/2018	840	12	-12	-4	N/A
3/31/2018	815	10	N/A	6	N/A
12/31/2017	790	8	N/A	16	N/A
9/30/2017	795	5	N/A	18	N/A
6/30/2017	801	2	N/A	19	N/A
3/31/2017	843	6	N/A	30	N/A
12/31/2016	885	10	N/A	42	N/A
9/30/2016	966	20	N/A	55	N/A
6/30/2016	1,048	31	N/A	68	N/A
3/31/2016	1,138	34	N/A	78	N/A
12/31/2015	1,229	37	N/A	88	N/A
9/30/2015	1,292	39	N/A	83	N/A
6/30/2015	1,356	40	N/A	79	N/A
3/31/2015	1,371	44	N/A	67	N/A
12/31/2014	1,387	48	N/A	56	N/A
9/30/2014	1,375	52	N/A	70	N/A
6/30/2014	1,364	55	N/A	84	N/A
3/31/2014	1,324	52	N/A	56	N/A
12/31/2013	1,283	50	N/A	28	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BRNL's forecast earnings growth (25.1% per year) is above the savings rate (1.2%).

Earnings vs Market: BRNL's earnings (25.1% per year) are forecast to grow faster than the Dutch market (15.7% per year).

High Growth Earnings: BRNL's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BRNL's revenue (8.2% per year) is forecast to grow slower than the Dutch market (8.8% per year).

High Growth Revenue: BRNL's revenue (8.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BRNL's Return on Equity is forecast to be low in 3 years time (15.5%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/24 18:59
End of Day Share Price	2024/12/24 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Brunel International N.V. is covered by 12 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Maarten Bakker	ABN AMRO Bank N.V.
Konrad Zomer	Berenberg
Marcel Achterberg	Degroof Petercam

Brunel International Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target decreased by 15% to €12.50

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 15%

Price target decreased by 8.5% to €16.70

Price target increased by 7.9% to €18.75

Price target increased by 11% to €18.25

Recent updates

Brunel International N.V. to Report First Half, 2025 Results on Aug 01, 2025

Brunel International N.V., Annual General Meeting, May 15, 2025

Price target decreased by 15% to €12.50

Brunel International N.V. Announces CEO Changes

First half 2024 earnings released: EPS: €0.30 (vs €0.32 in 1H 2023)

Brunel International NV Announces Departure of Jilko Andringa as CEO

Brunel International N.V. Approves Board Changes

Upcoming dividend of €0.55 per share

Consensus EPS estimates fall by 16%

Brunel International (AMS:BRNL) Will Pay A Dividend Of €0.55

COO & Director recently bought €413k worth of stock

Full year 2023 earnings: Revenues in line with analyst expectations

Brunel International N.V., Annual General Meeting, May 16, 2024

New minor risk - Financial data availability

Brunel International N.V. to Report Q3, 2024 Results on Nov 01, 2024

COO & Director exercised options and sold €149k worth of stock

Consensus EPS estimates fall by 15%

Price target decreased by 8.5% to €16.70

Brunel International N.V. to Report Q4, 2023 Results on Feb 23, 2024

First half 2023 earnings released: EPS: €0.32 (vs €0.12 in 1H 2022)

Price target increased by 7.9% to €18.75

Price target increased by 11% to €18.25

Upcoming dividend of €0.55 per share at 4.5% yield

At €13.08, Is Brunel International N.V. (AMS:BRNL) Worth Looking At Closely?

Price target increased by 12% to €17.38

Full year 2022 earnings: Revenues exceed analyst expectations

Brunel International N.V. Proposes Dividend for 2022

Brunel International N.V. to Report Fiscal Year 2022 Results on Feb 17, 2023

Brunel International N.V. (ENXTAM:BRNL) acquired 51% stake in International Commissioning & Engineering Pte Ltd for €2 million.

First half 2022 earnings released

What Is Brunel International N.V.'s (AMS:BRNL) Share Price Doing?

Upcoming dividend of €0.45 per share

Brunel International N.V. Provides Earnings Guidance for the Second Quarter of 2022

Brunel International (AMS:BRNL) Has Announced That It Will Be Increasing Its Dividend To €0.45

Brunel International (AMS:BRNL) Is Increasing Its Dividend To €0.45

Full year 2021 earnings: Revenues miss analyst expectations

Is Now The Time To Look At Buying Brunel International N.V. (AMS:BRNL)?

Brunel International N.V. Proposes Cash Dividend for the 2021 Financial Year

Brunel International (AMS:BRNL) Could Be At Risk Of Shrinking As A Company

Brunel International N.V. (ENXTAM:BRNL) acquired Taylor Hopkinson Limited for €32 million.

Is Brunel International N.V. (AMS:BRNL) Potentially Undervalued?

First half 2021 earnings released: EPS €0.22 (vs €0.05 in 1H 2020)

Brunel International N.V. (ENXTAM:BRNL) commences an Equity Buyback Plan for 10% of its issued share capital, under the authorization approved on May 14, 2020.

Brunel International (AMS:BRNL) Has Some Difficulty Using Its Capital Effectively

CEO & Director recently bought €65k worth of stock

COO & Director recently bought €62k worth of stock

Brunel International N.V. Provides Earnings Guidance for the Second Quarter of 2021

Price target increased to €13.75

Should You Investigate Brunel International N.V. (AMS:BRNL) At €10.86?

Estimating The Intrinsic Value Of Brunel International N.V. (AMS:BRNL)

Investor sentiment improved over the past week

Do Insiders Own Lots Of Shares In Brunel International N.V. (AMS:BRNL)?

Price target increased to €9.75

Read This Before Buying Brunel International N.V. (AMS:BRNL) For Its Dividend

New 90-day high: €9.27

Brunel International's (AMS:BRNL) Solid Earnings Have Been Accounted For Conservatively

Brunel International N.V.'s (AMS:BRNL) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Full year 2020 earnings released

Earnings beat expectations, revenue disappoints

Be Wary Of Brunel International (AMS:BRNL) And Its Returns On Capital

New 90-day high: €8.27

At €8.15, Is Brunel International N.V. (AMS:BRNL) Worth Looking At Closely?

New 90-day high: €8.19

Who Has Been Buying Brunel International N.V. (AMS:BRNL) Shares?

A Look At The Fair Value Of Brunel International N.V. (AMS:BRNL)

What Type Of Shareholders Make Up Brunel International N.V.'s (AMS:BRNL) Share Registry?

New 90-day high: €6.80

Price target lowered to €7.83

Analysts update estimates