MISC Berhad

KLSE:MISC Stock Report

Market Cap: RM 35.2b

MISC Berhad Past Earnings Performance

Past criteria checks 3/6

MISC Berhad's earnings have been declining at an average annual rate of -2.7%, while the Shipping industry saw earnings growing at 0.6% annually. Revenues have been growing at an average rate of 3.2% per year. MISC Berhad's return on equity is 5.1%, and it has net margins of 15.5%.

Key information

-2.72%

Earnings growth rate

-2.71%

EPS growth rate

Shipping Industry Growth23.97%
Revenue growth rate3.16%
Return on equity5.15%
Net Margin15.47%
Next Earnings Update28 Aug 2026

Recent past performance updates

Recent updates

Narrative Update • Jun 17

MISC: Long-Term LNG Contracts Will Support Future Stock Returns

Analysts have kept their fair value estimate for MISC Berhad steady at MYR8.99 while making small technical adjustments to inputs such as the discount rate and future P/E. This reflects fine tuning of their valuation model rather than a shift in the core price target view.
Narrative Update • Jun 03

MISC: Long-Term LNG Contracts And New FSRU Project Will Support Steady Returns

Analysts have nudged their fair value estimate for MISC Berhad higher from MYR8.80 to MYR9.00, reflecting updated views on revenue growth, profit margins and a slightly lower discount rate, partly balanced by a revised future P/E assumption. What's in the News MISC Berhad announced a first interim tax exempt dividend of MYR0.08 per ordinary share for the financial year ending 31 December 2026, with an ex date on 11 June 2026, an entitlement date on 12 June 2026, and payment on 25 June 2026.
Narrative Update • Apr 25

MISC: Long-Term LNG Contracts And Steady Dividends Will Support Balanced Outlook

Analysts have revised their MYR price target for MISC Berhad slightly, reflecting small adjustments to discount rate assumptions while keeping fair value estimates broadly unchanged. What's in the News MISC Berhad entered into shipbuilding contracts with HZ on 27 February 2026 for two additional newbuild LNG carriers, expanding an existing order of three LNG carriers for a long term project with PETRONAS LNG Ltd., with charter periods of 20 years and commencement expected in 2029 and 2030 (Client Announcements).
Narrative Update • Apr 11

MISC: Long-Term LNG Charters And Dividend Support Will Shape Balanced Outlook

Analysts have nudged their price target for MISC Berhad higher to reflect a fair value update from MYR 8.74 to MYR 8.80, citing refreshed assumptions on the discount rate, revenue growth, profit margin and future P/E as the key drivers behind the revised view. What's in the News MISC Berhad received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Mar 27

MISC: Long-Term LNG Charters And Newbuild Orders Will Support Balanced Outlook

Analysts have kept their MYR price target for MISC Berhad broadly steady, reflecting only minor model adjustments such as a slightly higher discount rate and a marginally revised forward P/E assumption, while core inputs like fair value, revenue growth, and profit margin remain unchanged. What's in the News MISC Berhad entered into shipbuilding contracts on 27 February 2026 with HZ for two additional newbuild LNG carriers, in addition to three LNG carriers announced on 3 February 2026.
Narrative Update • Mar 12

MISC: Long-Term LNG Charters And Fleet Renewal Will Support Balanced Outlook

Analysts have made a small upward revision to their MYR fair value estimate for MISC Berhad to MYR 8.74 from MYR 8.67, citing updated assumptions around discount rate, profit margin and future P/E multiples. What's in the News MISC Berhad received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Feb 25

MISC: Long-Term Gas Projects Will Support Emissions-Led Fleet Renewal Outlook

Analysts have raised their price target for MISC Berhad from MYR8.48 to MYR8.67, citing updated assumptions that include a slightly lower discount rate, modestly revised revenue growth and profit margin expectations, and a higher future P/E multiple. What's in the News MISC received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Sep 18

Pending LNG Carriers Will Modernize Eco-Efficient Marine Fleet

Given the lack of new analyst reasoning, the modest increase in MISC Berhad’s price target to MYR8.48 reflects minor, largely unchanged shifts in both Future P/E and discount rate. Valuation Changes Summary of Valuation Changes for MISC Berhad The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from MYR8.37 to MYR8.48.
User avatar
New Narrative • Nov 28

Calculated Investments And LNG Ventures Propel Sustainable Growth Amid Operational Challenges

Strategic fleet rejuvenation and decarbonization efforts position MISC for future growth and improved sustainability-aligned revenue stability.

Revenue & Expenses Breakdown

How MISC Berhad makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

KLSE:MISC Revenue, expenses and earnings (MYR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 2611,2211,7362,1190
31 Dec 2511,1461,7002,1030
30 Sep 2511,6411,2661,7360
30 Jun 2511,8071,0631,7090
31 Mar 2512,4151,1391,6870
31 Dec 2413,2371,1941,5930
30 Sep 2414,2092,2671,4480
30 Jun 2414,6112,3591,4440
31 Mar 2414,8312,2711,4380
31 Dec 2314,2722,1241,4170
30 Sep 2314,1662,1411,4260
30 Jun 2314,4152,5311,3990
31 Mar 2314,0782,0591,3680
31 Dec 2213,8671,8231,2760
30 Sep 2212,7791,6401,1660
30 Jun 2211,8571,2201,0610
31 Mar 2210,9981,7781,0420
31 Dec 2110,6721,8311,0870
30 Sep 2110,2281,9261,9250
30 Jun 219,5961,7831,9590
31 Mar 219,4281,5441,9320
31 Dec 209,401-431,9630
30 Sep 209,135-3491,2030
30 Jun 209,223-3411,1870
31 Mar 209,199-2411,1470
31 Dec 198,9631,4261,1060
30 Sep 198,9761,5151,1550
30 Jun 199,0571,5901,1400
31 Mar 199,0371,5111,1380
31 Dec 188,7801,3121,1280
30 Sep 188,8571,0411,0040
30 Jun 188,9431,3819440
31 Mar 189,1041,6169370
31 Dec 1710,0681,9821,1720
30 Sep 1710,1212,4431,6920
30 Jun 1710,0981,8971,7480
31 Mar 1710,1882,6871,8350
31 Dec 169,5972,5821,9520
30 Sep 1610,3922,8041,6020
30 Jun 1610,6053,1541,6880
31 Mar 1610,8132,5521,5430
31 Dec 1510,9082,4681,2510
30 Sep 159,8832,6741,2200

Quality Earnings: MISC has a large one-off gain of MYR472.3M impacting its last 12 months of financial results to 31st March, 2026.

Growing Profit Margin: MISC's current net profit margins (15.5%) are higher than last year (9.2%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MISC's earnings have declined by 2.7% per year over the past 5 years.

Accelerating Growth: MISC's earnings growth over the past year (52.4%) exceeds its 5-year average (-2.7% per year).

Earnings vs Industry: MISC earnings growth over the past year (52.4%) exceeded the Shipping industry 2%.

Return on Equity

High ROE: MISC's Return on Equity (5.1%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/11 18:38
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MISC Berhad is covered by 28 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Muhammad Afif Bin ZulkapllyAffin Hwang Investment Bank
Tze OngAffin Hwang Investment Bank
Jun TanAmInvestment Bank Berhad