MISC Berhad

KLSE:MISC Stock Report

Market Cap: RM 36.6b

MISC Berhad Future Growth

Future criteria checks 3/6

MISC Berhad is forecast to grow earnings and revenue by 15.3% and 6.5% per annum respectively. EPS is expected to grow by 15.4% per annum. Return on equity is forecast to be 7.8% in 3 years.

Key information

15.3%

Earnings growth rate

15.43%

EPS growth rate

Shipping earnings growth-2.8%
Revenue growth rate6.5%
Future return on equity7.80%
Analyst coverage

Good

Last updated18 May 2026

Recent future growth updates

No updates

Recent updates

Narrative Update • Apr 25

MISC: Long-Term LNG Contracts And Steady Dividends Will Support Balanced Outlook

Analysts have revised their MYR price target for MISC Berhad slightly, reflecting small adjustments to discount rate assumptions while keeping fair value estimates broadly unchanged. What's in the News MISC Berhad entered into shipbuilding contracts with HZ on 27 February 2026 for two additional newbuild LNG carriers, expanding an existing order of three LNG carriers for a long term project with PETRONAS LNG Ltd., with charter periods of 20 years and commencement expected in 2029 and 2030 (Client Announcements).
Narrative Update • Apr 11

MISC: Long-Term LNG Charters And Dividend Support Will Shape Balanced Outlook

Analysts have nudged their price target for MISC Berhad higher to reflect a fair value update from MYR 8.74 to MYR 8.80, citing refreshed assumptions on the discount rate, revenue growth, profit margin and future P/E as the key drivers behind the revised view. What's in the News MISC Berhad received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Mar 27

MISC: Long-Term LNG Charters And Newbuild Orders Will Support Balanced Outlook

Analysts have kept their MYR price target for MISC Berhad broadly steady, reflecting only minor model adjustments such as a slightly higher discount rate and a marginally revised forward P/E assumption, while core inputs like fair value, revenue growth, and profit margin remain unchanged. What's in the News MISC Berhad entered into shipbuilding contracts on 27 February 2026 with HZ for two additional newbuild LNG carriers, in addition to three LNG carriers announced on 3 February 2026.
Narrative Update • Mar 12

MISC: Long-Term LNG Charters And Fleet Renewal Will Support Balanced Outlook

Analysts have made a small upward revision to their MYR fair value estimate for MISC Berhad to MYR 8.74 from MYR 8.67, citing updated assumptions around discount rate, profit margin and future P/E multiples. What's in the News MISC Berhad received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Feb 25

MISC: Long-Term Gas Projects Will Support Emissions-Led Fleet Renewal Outlook

Analysts have raised their price target for MISC Berhad from MYR8.48 to MYR8.67, citing updated assumptions that include a slightly lower discount rate, modestly revised revenue growth and profit margin expectations, and a higher future P/E multiple. What's in the News MISC received a Letter of Award from PETRONAS LNG Ltd.
Narrative Update • Sep 18

Pending LNG Carriers Will Modernize Eco-Efficient Marine Fleet

Given the lack of new analyst reasoning, the modest increase in MISC Berhad’s price target to MYR8.48 reflects minor, largely unchanged shifts in both Future P/E and discount rate. Valuation Changes Summary of Valuation Changes for MISC Berhad The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from MYR8.37 to MYR8.48.
User avatar
New Narrative • Nov 28

Calculated Investments And LNG Ventures Propel Sustainable Growth Amid Operational Challenges

Strategic fleet rejuvenation and decarbonization efforts position MISC for future growth and improved sustainability-aligned revenue stability.

Earnings and Revenue Growth Forecasts

KLSE:MISC - Analysts future estimates and past financials data (MYR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202813,5332,8192,8425,1919
12/31/202713,4332,7232,7324,90215
12/31/202612,9232,5522,6515,00315
12/31/202511,1461,7003,7075,656N/A
9/30/202511,6411,2663,6165,439N/A
6/30/202511,8071,0633,4655,089N/A
3/31/202512,4151,1393,2034,839N/A
12/31/202413,2371,1942,4644,277N/A
9/30/202414,2092,2672,1123,976N/A
6/30/202414,6112,3591,7903,982N/A
3/31/202414,8312,2713,3885,000N/A
12/31/202314,2722,1243,1735,696N/A
9/30/202314,1662,1413,1585,567N/A
6/30/202314,4152,5312,8345,234N/A
3/31/202314,0782,0595763,488N/A
12/31/202213,8671,8237493,042N/A
9/30/202212,7791,64032,571N/A
6/30/202211,8571,220-1962,574N/A
3/31/202210,9981,778-1422,496N/A
12/31/202110,6721,831-8672,909N/A
9/30/202110,2281,926-1,4123,226N/A
6/30/20219,5961,783-2,0323,596N/A
3/31/20219,4281,544-1,5254,278N/A
12/31/20209,401-434805,588N/A
9/30/20209,135-3491,6275,926N/A
6/30/20209,223-3413,3936,298N/A
3/31/20209,199-2413,9236,407N/A
12/31/20198,9631,4263,4185,579N/A
9/30/20198,9761,515N/A5,343N/A
6/30/20199,0571,590N/A4,933N/A
3/31/20199,0371,511N/A4,558N/A
12/31/20188,7801,312N/A4,099N/A
9/30/20188,8571,041N/A3,944N/A
6/30/20188,9431,381N/A4,182N/A
3/31/20189,1041,616N/A4,122N/A
12/31/201710,0681,982N/A4,739N/A
9/30/201710,1212,443N/A4,335N/A
6/30/201710,0981,897N/A4,808N/A
3/31/201710,1882,687N/A5,476N/A
12/31/20169,5972,582N/A5,222N/A
9/30/201610,3922,804N/A5,282N/A
6/30/201610,6053,154N/A4,370N/A
3/31/201610,8132,552N/A4,049N/A
12/31/201510,9082,468N/A3,427N/A
9/30/20159,8832,674N/A3,745N/A
6/30/20159,5582,661N/A3,292N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MISC's forecast earnings growth (15.3% per year) is above the savings rate (3.8%).

Earnings vs Market: MISC's earnings (15.3% per year) are forecast to grow faster than the MY market (10.6% per year).

High Growth Earnings: MISC's earnings are forecast to grow, but not significantly.

Revenue vs Market: MISC's revenue (6.5% per year) is forecast to grow faster than the MY market (6.4% per year).

High Growth Revenue: MISC's revenue (6.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MISC's Return on Equity is forecast to be low in 3 years time (7.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/20 07:50
End of Day Share Price 2026/05/20 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MISC Berhad is covered by 26 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Muhammad Afif Bin ZulkapllyAffin Hwang Investment Bank
Jun TanAmInvestment Bank Berhad
Afifah Binti Abdul MalekBIMB Securities Sdn. Bhd