Telekom Malaysia Berhad

KLSE:TM Stock Report

Market Cap: RM 24.9b

Telekom Malaysia Berhad Valuation

Is TM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
RM 7.66
Fair Value
15.4% undervalued intrinsic discount
21
Number of Analysts

Below Fair Value: TM (MYR6.48) is trading below our estimate of fair value (MYR7.66)

Significantly Below Fair Value: TM is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TM?

Key metric: As TM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TM. This is calculated by dividing TM's market cap by their current earnings.
What is TM's PE Ratio?
PE Ratio14.5x
EarningsRM 1.72b
Market CapRM 24.87b

Price to Earnings Ratio vs Peers

How does TM's PE Ratio compare to its peers?

The above table shows the PE ratio for TM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.6x
OCK OCK Group Berhad
14.4x26.2%RM 464.9m
MAXIS Maxis Berhad
24.7x11.9%RM 27.9b
AXIATA Axiata Group Berhad
18.2x7.4%RM 20.8b
TIMECOM TIME dotCom Berhad
24.9x16.7%RM 8.6b
TM Telekom Malaysia Berhad
14.5x3.2%RM 24.9b

Price-To-Earnings vs Peers: TM is good value based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (20.6x).

Price to Earnings Ratio vs Industry

How does TM's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
TM 14.5xIndustry Avg. 15.7xNo. of Companies18PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TM is good value based on its Price-To-Earnings Ratio (14.5x) compared to the Asian Telecom industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is TM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.5x
Fair PE Ratio17.4x

Price-To-Earnings vs Fair Ratio: TM is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (17.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 6.48
RM 7.61
+17.5%
14.1%RM 8.80RM 4.20n/a21
Jan ’26RM 6.65
RM 7.61
+14.5%
14.1%RM 8.80RM 4.20n/a21
Dec ’25RM 6.35
RM 7.67
+20.7%
13.7%RM 8.80RM 4.20n/a21
Nov ’25RM 6.51
RM 7.67
+17.8%
13.6%RM 8.80RM 4.20n/a21
Oct ’25RM 6.73
RM 7.67
+13.9%
13.6%RM 8.80RM 4.20n/a21
Sep ’25RM 6.76
RM 7.50
+11.0%
15.2%RM 8.80RM 4.20n/a20
Aug ’25RM 6.97
RM 7.39
+6.0%
15.7%RM 8.80RM 4.10n/a20
Jul ’25RM 6.78
RM 7.10
+4.7%
15.3%RM 8.75RM 4.10n/a20
Jun ’25RM 6.21
RM 6.64
+6.9%
12.7%RM 7.53RM 4.10n/a21
May ’25RM 6.19
RM 6.46
+4.4%
14.2%RM 7.30RM 3.60n/a21
Apr ’25RM 5.99
RM 6.39
+6.6%
14.7%RM 7.30RM 3.60n/a21
Mar ’25RM 5.99
RM 6.39
+6.6%
14.7%RM 7.30RM 3.60n/a21
Feb ’25RM 5.92
RM 6.25
+5.6%
14.6%RM 7.30RM 3.60n/a21
Jan ’25RM 5.55
RM 6.21
+11.9%
14.3%RM 7.30RM 3.60RM 6.6521
Dec ’24RM 5.30
RM 6.18
+16.7%
14.6%RM 7.30RM 3.60RM 6.3521
Nov ’24RM 5.07
RM 6.11
+20.5%
13.9%RM 7.15RM 3.60RM 6.5121
Oct ’24RM 4.90
RM 6.09
+24.2%
13.9%RM 7.15RM 3.60RM 6.7321
Sep ’24RM 5.20
RM 6.11
+17.5%
13.7%RM 7.15RM 3.60RM 6.7622
Aug ’24RM 5.04
RM 6.25
+24.0%
13.8%RM 7.58RM 3.60RM 6.9722
Jul ’24RM 4.91
RM 6.28
+27.8%
13.1%RM 7.58RM 3.60RM 6.7822
Jun ’24RM 5.10
RM 6.28
+23.0%
13.1%RM 7.58RM 3.60RM 6.2122
May ’24RM 4.96
RM 6.33
+27.6%
14.5%RM 7.69RM 3.60RM 6.1922
Apr ’24RM 4.90
RM 6.33
+29.2%
14.5%RM 7.69RM 3.60RM 5.9922
Mar ’24RM 4.96
RM 6.47
+30.4%
14.5%RM 7.75RM 3.60RM 5.9922
Feb ’24RM 5.22
RM 6.79
+30.0%
15.2%RM 8.30RM 3.60RM 5.9221
Jan ’24RM 5.40
RM 6.84
+26.7%
14.4%RM 8.30RM 3.60RM 5.5521
Analyst Price Target
Consensus Narrative from 21 Analysts
RM 7.61
Fair Value
14.9% undervalued intrinsic discount
21
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 21:05
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Telekom Malaysia Berhad is covered by 45 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chee ChowAffin Hwang Investment Bank
Woo Kim TohAlliance Research Sdn. Bhd.
Khir GohAmInvestment Bank Berhad