Axiata Group Berhad Valuation

Is AXIATA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AXIATA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AXIATA (MYR2.32) is trading below our estimate of fair value (MYR4.63)

Significantly Below Fair Value: AXIATA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AXIATA?

Key metric: As AXIATA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AXIATA. This is calculated by dividing AXIATA's market cap by their current earnings.
What is AXIATA's PE Ratio?
PE Ratio105.9x
EarningsRM 201.16m
Market CapRM 21.30b

Price to Earnings Ratio vs Peers

How does AXIATA's PE Ratio compare to its peers?

The above table shows the PE ratio for AXIATA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.4x
MAXIS Maxis Berhad
24.9x12.2%RM 28.1b
CDB Celcomdigi Berhad
25.2x14.8%RM 41.6b
TM Telekom Malaysia Berhad
13.6x1.7%RM 24.3b
TIMECOM TIME dotCom Berhad
22.1x11.8%RM 8.7b
AXIATA Axiata Group Berhad
105.9x37.7%RM 21.3b

Price-To-Earnings vs Peers: AXIATA is expensive based on its Price-To-Earnings Ratio (105.9x) compared to the peer average (21.4x).


Price to Earnings Ratio vs Industry

How does AXIATA's PE Ratio compare vs other companies in the Asian Wireless Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AXIATA 105.9xIndustry Avg. 17.9xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AXIATA is expensive based on its Price-To-Earnings Ratio (105.9x) compared to the Asian Wireless Telecom industry average (17.9x).


Price to Earnings Ratio vs Fair Ratio

What is AXIATA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AXIATA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio105.9x
Fair PE Ratio26.4x

Price-To-Earnings vs Fair Ratio: AXIATA is expensive based on its Price-To-Earnings Ratio (105.9x) compared to the estimated Fair Price-To-Earnings Ratio (26.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AXIATA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 2.32
RM 2.83
+22.0%
14.2%RM 3.67RM 2.25n/a21
Nov ’25RM 2.31
RM 2.83
+22.5%
14.2%RM 3.67RM 2.25n/a21
Oct ’25RM 2.50
RM 2.83
+13.2%
14.2%RM 3.67RM 2.25n/a21
Sep ’25RM 2.55
RM 2.83
+11.1%
14.1%RM 3.67RM 2.25n/a21
Aug ’25RM 2.40
RM 2.90
+20.7%
18.0%RM 4.50RM 2.25n/a22
Jul ’25RM 2.66
RM 2.93
+10.1%
17.9%RM 4.50RM 2.25n/a21
Jun ’25RM 2.80
RM 2.93
+4.6%
17.9%RM 4.50RM 2.25n/a21
May ’25RM 2.83
RM 2.79
-1.4%
21.3%RM 4.50RM 1.90n/a22
Apr ’25RM 2.66
RM 2.79
+4.8%
19.7%RM 4.50RM 1.90n/a23
Mar ’25RM 2.75
RM 2.79
+1.4%
19.7%RM 4.50RM 1.90n/a23
Feb ’25RM 2.73
RM 2.68
-1.8%
19.7%RM 4.50RM 1.90n/a23
Jan ’25RM 2.38
RM 2.76
+15.8%
26.7%RM 5.70RM 1.90n/a22
Dec ’24RM 2.33
RM 2.80
+20.0%
27.4%RM 5.70RM 1.70n/a22
Nov ’24RM 2.18
RM 2.99
+37.2%
26.2%RM 5.70RM 1.70RM 2.3122
Oct ’24RM 2.49
RM 3.03
+21.8%
24.5%RM 5.70RM 2.20RM 2.5022
Sep ’24RM 2.48
RM 3.11
+25.3%
25.8%RM 5.70RM 2.20RM 2.5522
Aug ’24RM 2.66
RM 3.44
+29.4%
22.3%RM 5.70RM 2.40RM 2.4022
Jul ’24RM 2.65
RM 3.44
+29.7%
22.4%RM 5.70RM 2.40RM 2.6622
Jun ’24RM 2.80
RM 3.42
+22.0%
22.2%RM 5.70RM 2.40RM 2.8023
May ’24RM 2.99
RM 3.69
+23.4%
18.8%RM 5.70RM 2.40RM 2.8322
Apr ’24RM 3.01
RM 3.69
+22.8%
18.8%RM 5.70RM 2.40RM 2.6622
Mar ’24RM 3.13
RM 3.72
+18.7%
17.8%RM 5.70RM 2.70RM 2.7522
Feb ’24RM 3.03
RM 3.78
+24.7%
17.9%RM 5.70RM 2.70RM 2.7320
Jan ’24RM 3.09
RM 3.80
+22.9%
18.3%RM 5.70RM 2.70RM 2.3819
Dec ’23RM 3.20
RM 3.82
+19.3%
17.2%RM 5.70RM 2.80RM 2.3319
Nov ’23RM 2.84
RM 3.78
+33.2%
18.5%RM 5.70RM 2.80RM 2.1817

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies