Celcomdigi Berhad

KLSE:CDB Stock Report

Market Cap: RM 42.9b

Celcomdigi Berhad Future Growth

Future criteria checks 2/6

Celcomdigi Berhad is forecast to grow earnings and revenue by 14% and 1.3% per annum respectively. EPS is expected to grow by 14.8% per annum. Return on equity is forecast to be 13.1% in 3 years.

Key information

14.0%

Earnings growth rate

14.84%

EPS growth rate

Wireless Telecom earnings growth-0.8%
Revenue growth rate1.3%
Future return on equity13.07%
Analyst coverage

Good

Last updated19 Sep 2025

Recent future growth updates

Celcomdigi Berhad Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 18
Celcomdigi Berhad Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Recent updates

Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price

Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price

With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For

Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For

Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?

Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?

Celcomdigi Berhad (KLSE:CDB) Is Due To Pay A Dividend Of MYR0.037

May 25
Celcomdigi Berhad (KLSE:CDB) Is Due To Pay A Dividend Of MYR0.037

Celcomdigi Berhad's (KLSE:CDB) P/E Still Appears To Be Reasonable

May 10
Celcomdigi Berhad's (KLSE:CDB) P/E Still Appears To Be Reasonable

Celcomdigi Berhad Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 18
Celcomdigi Berhad Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Celcomdigi Berhad's (KLSE:CDB) Shareholders Will Receive A Bigger Dividend Than Last Year

Feb 18
Celcomdigi Berhad's (KLSE:CDB) Shareholders Will Receive A Bigger Dividend Than Last Year
User avatar

Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management

Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.

Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 44% Undervaluation?

Feb 07
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 44% Undervaluation?

Here's Why Celcomdigi Berhad (KLSE:CDB) Can Manage Its Debt Responsibly

Dec 26
Here's Why Celcomdigi Berhad (KLSE:CDB) Can Manage Its Debt Responsibly

Celcomdigi Berhad (KLSE:CDB) Has Announced That It Will Be Increasing Its Dividend To MYR0.036

Nov 29
Celcomdigi Berhad (KLSE:CDB) Has Announced That It Will Be Increasing Its Dividend To MYR0.036

With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For

Nov 11
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For

Earnings and Revenue Growth Forecasts

KLSE:CDB - Analysts future estimates and past financials data (MYR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202713,2592,1633,5685,14319
12/31/202613,0741,9313,2585,01721
12/31/202512,8841,7493,0104,87921
6/30/202512,8671,4181,6314,044N/A
3/31/202512,7881,3851,3913,932N/A
12/31/202412,7541,3781,3174,028N/A
9/30/202412,7971,6551,4573,728N/A
6/30/202412,7611,6731,7583,955N/A
3/31/202412,7781,6112,8234,831N/A
12/31/202312,7911,5523,2855,083N/A
9/30/202311,6481,2453,8505,086N/A
6/30/202310,0651,0533,2734,280N/A
3/31/20238,4759302,4293,328N/A
12/31/20226,8028481,6712,559N/A
9/30/20226,2041,0251,5222,238N/A
6/30/20226,2561,0741,7592,483N/A
3/31/20226,3331,1331,7582,501N/A
12/31/20216,3611,1621,8032,606N/A
9/30/20216,3341,1382,0152,788N/A
6/30/20216,3331,1461,6422,386N/A
3/31/20216,1651,1541,7282,461N/A
12/31/20206,1721,2211,7122,432N/A
9/30/20206,2881,2841,5852,251N/A
6/30/20206,2671,3191,7042,351N/A
3/31/20206,3651,4231,5102,234N/A
12/31/20196,3141,4331,3112,062N/A
9/30/20196,3111,4681,3642,138N/A
6/30/20196,3501,5041,4182,218N/A
3/31/20196,4201,496N/A1,982N/A
12/31/20186,5471,541N/A2,176N/A
9/30/20186,5171,523N/A2,150N/A
6/30/20186,4871,515N/A2,631N/A
3/31/20186,4211,490N/A2,731N/A
12/31/20176,3611,477N/A2,577N/A
9/30/20176,3861,491N/A2,010N/A
6/30/20176,4341,545N/A1,420N/A
3/31/20176,5381,607N/A1,454N/A
12/31/20166,6161,633N/A1,532N/A
9/30/20166,6661,640N/A2,252N/A
6/30/20166,7181,599N/A2,322N/A
3/31/20166,7811,642N/A2,115N/A
12/31/20156,9141,723N/A2,225N/A
9/30/20156,9951,900N/A2,140N/A
6/30/20157,0781,991N/A2,396N/A
3/31/20157,1052,025N/A2,681N/A
12/31/20147,0382,031N/A2,699N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CDB's forecast earnings growth (14% per year) is above the savings rate (3.7%).

Earnings vs Market: CDB's earnings (14% per year) are forecast to grow faster than the MY market (9.9% per year).

High Growth Earnings: CDB's earnings are forecast to grow, but not significantly.

Revenue vs Market: CDB's revenue (1.3% per year) is forecast to grow slower than the MY market (5.6% per year).

High Growth Revenue: CDB's revenue (1.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CDB's Return on Equity is forecast to be low in 3 years time (13.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/05 01:47
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Celcomdigi Berhad is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chee ChowAffin Hwang Investment Bank
Anand RamachandranBarclays
null nullBIMB Securities Sdn. Bhd