NationGate Holdings Berhad

KLSE:NATGATE Stock Report

Market Cap: RM 1.7b

NationGate Holdings Berhad Valuation

Is NATGATE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of NATGATE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: NATGATE (MYR0.77) is trading above our estimate of future cash flow value (MYR0.6)

Significantly Below Future Cash Flow Value: NATGATE is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NATGATE?

Key metric: As NATGATE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NATGATE. This is calculated by dividing NATGATE's market cap by their current earnings.
What is NATGATE's PE Ratio?
PE Ratio24.1x
EarningsRM 71.70m
Market CapRM 1.65b

Price to Earnings Ratio vs Peers

How does NATGATE's PE Ratio compare to its peers?

The above table shows the PE ratio for NATGATE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.5x
THMY THMY Holdings Berhad
112.8x36.19%RM 1.5b
ATECH Aurelius Technologies Berhad
14.5x9.71%RM 832.4m
UCHITEC Uchi Technologies Berhad
14.5x3.20%RM 1.3b
GLOTEC Globaltec Formation Berhad
28.3xn/aRM 228.8m
NATGATE NationGate Holdings Berhad
24.1x18.71%RM 1.7b

Price-To-Earnings vs Peers: NATGATE is good value based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (42.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does NATGATE's PE Ratio compare vs other companies in the MY Electronic Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
GUH GUH Holdings Berhad
1.1xn/aUS$17.90m
No more companies available in this PE range
NATGATE 24.1xIndustry Avg. 18.2xNo. of Companies5PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NATGATE is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the MY Electronic industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is NATGATE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NATGATE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.1x
Fair PE Ratio28.8x

Price-To-Earnings vs Fair Ratio: NATGATE is good value based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (28.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NATGATE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 0.77
RM 0.88
+15.03%
26.35%RM 1.30RM 0.60n/a5
Jun ’27RM 0.88
RM 0.90
+2.27%
26.33%RM 1.30RM 0.60n/a5
May ’27RM 0.74
RM 1.18
+59.46%
26.36%RM 1.73RM 0.85n/a5
Apr ’27RM 0.69
RM 1.26
+83.94%
29.86%RM 1.73RM 0.85n/a5
Mar ’27RM 0.86
RM 1.34
+54.91%
36.37%RM 2.10RM 0.85n/a5
Feb ’27RM 0.99
RM 1.47
+47.94%
26.13%RM 2.10RM 1.10n/a5
Jan ’27RM 0.89
RM 1.47
+65.39%
26.13%RM 2.10RM 1.10n/a5
Dec ’26RM 0.99
RM 1.47
+48.48%
26.28%RM 2.10RM 1.10n/a5
Nov ’26RM 1.18
RM 1.91
+61.69%
15.57%RM 2.40RM 1.62n/a5
Oct ’26RM 1.24
RM 2.09
+68.39%
25.65%RM 3.00RM 1.62n/a5
Sep ’26RM 1.30
RM 2.09
+60.62%
25.65%RM 3.00RM 1.62n/a5
Aug ’26RM 1.52
RM 2.43
+59.74%
26.83%RM 3.60RM 1.73n/a5
Jul ’26RM 1.63
RM 2.36
+44.91%
29.88%RM 3.60RM 1.67n/a5
Jun ’26RM 1.51
RM 2.36
+56.42%
29.88%RM 3.60RM 1.67RM 0.885
May ’26RM 1.36
RM 2.34
+72.06%
20.58%RM 3.10RM 1.67RM 0.745
Apr ’26RM 1.34
RM 2.47
+84.48%
14.28%RM 3.10RM 2.12RM 0.695
Mar ’26RM 1.85
RM 2.64
+42.70%
26.56%RM 4.00RM 2.12RM 0.865
Feb ’26RM 1.79
RM 2.81
+57.21%
24.31%RM 4.00RM 2.10RM 0.995
Jan ’26RM 2.53
RM 2.61
+3.26%
13.56%RM 3.10RM 2.10RM 0.894
Dec ’25RM 2.16
RM 2.40
+11.11%
8.84%RM 2.60RM 2.10RM 0.994
Nov ’25RM 2.10
RM 2.16
+2.98%
4.44%RM 2.30RM 2.05RM 1.184
Oct ’25RM 1.76
RM 2.15
+22.16%
5.02%RM 2.30RM 2.05RM 1.243
Sep ’25RM 1.90
RM 2.07
+8.95%
1.04%RM 2.10RM 2.05RM 1.303
Aug ’25RM 2.07
RM 2.14
+3.22%
2.71%RM 2.20RM 2.06RM 1.523
Jul ’25RM 1.90
RM 1.98
+4.21%
13.94%RM 2.20RM 1.51RM 1.634
Jun ’25RM 1.85
RM 1.71
-7.84%
9.87%RM 1.93RM 1.51RM 1.514
RM 0.88
Fair Value
13.1% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/24 03:50
End of Day Share Price 2026/06/24 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NationGate Holdings Berhad is covered by 6 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chee Wei LoongAffin Hwang Investment Bank
Samuel TanJ.P. Morgan
Tan Pin lKenanga Research