Snowflake Score | |
---|---|
Valuation | 2/6 |
Future Growth | 0/6 |
Past Performance | 1/6 |
Financial Health | 6/6 |
Dividends | 3/6 |
WILLOW Stock Overview
Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally.
Willowglen MSC Berhad Competitors
Price History & Performance
Historical stock prices | |
---|---|
Current Share Price | RM0.36 |
52 Week High | RM0.45 |
52 Week Low | RM0.34 |
Beta | 0.66 |
1 Month Change | 4.29% |
3 Month Change | -2.67% |
1 Year Change | -15.12% |
3 Year Change | -9.88% |
5 Year Change | -52.60% |
Change since IPO | 89.61% |
Recent News & Updates
Willowglen MSC Berhad (KLSE:WILLOW) Will Pay A Dividend Of RM0.015
Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...
Willowglen MSC Berhad (KLSE:WILLOW) Has Affirmed Its Dividend Of RM0.015
Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...
Shareholder Returns
WILLOW | MY Software | MY Market | |
---|---|---|---|
7D | 0% | -0.02% | 0.2% |
1Y | -15.1% | -35.9% | -4.1% |
Return vs Industry: WILLOW exceeded the MY Software industry which returned -36.5% over the past year.
Return vs Market: WILLOW underperformed the MY Market which returned -3.8% over the past year.
Price Volatility
WILLOW volatility | |
---|---|
WILLOW Average Weekly Movement | 3.2% |
Software Industry Average Movement | 7.2% |
Market Average Movement | 5.6% |
10% most volatile stocks in MY Market | 11.5% |
10% least volatile stocks in MY Market | 2.7% |
Stable Share Price: WILLOW is less volatile than 75% of MY stocks over the past 3 months, typically moving +/- 3% a week.
Volatility Over Time: WILLOW's weekly volatility (3%) has been stable over the past year.
About the Company
Founded | Employees | CEO | Website |
---|---|---|---|
1972 | n/a | Ah Chiew Wong | https://www.willowglen.com.my |
Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally. The company provides integrated control and supervisory system solutions; and integrated monitoring systems, such as IP megapixel CCTV, barrier gate, long range reader, visitor management, perimeter intrusion detection, home alarm/home automation, public address, SMATV, video/audio, fiber to the home, and private automatic branch exchange telephone systems, as well as card access, lift access, vehicle access, and alarm monitoring systems. It also offers intelligent transport systems; and industrial internet of things solutions.
Willowglen MSC Berhad Fundamentals Summary
WILLOW fundamental statistics | |
---|---|
Market Cap | RM176.98m |
Earnings (TTM) | RM16.17m |
Revenue (TTM) | RM177.24m |
10.9x
P/E Ratio1.0x
P/S RatioIs WILLOW overvalued?
See Fair Value and valuation analysisEarnings & Revenue
WILLOW income statement (TTM) | |
---|---|
Revenue | RM177.24m |
Cost of Revenue | RM128.45m |
Gross Profit | RM48.79m |
Other Expenses | RM32.62m |
Earnings | RM16.17m |
Last Reported Earnings
Mar 31, 2022
Next Earnings Date
n/a
Earnings per share (EPS) | 0.033 |
Gross Margin | 27.53% |
Net Profit Margin | 9.12% |
Debt/Equity Ratio | 0% |
How did WILLOW perform over the long term?
See historical performance and comparisonDividends
4.1%
Current Dividend Yield45%
Payout RatioValuation
Is WILLOW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Below Fair Value
Significantly Below Fair Value
Analyst Forecast
Key Valuation Metric
Which metric is best to use when looking at relative valuation for WILLOW?
Other financial metrics that can be useful for relative valuation.
What is WILLOW's n/a Ratio? | |
---|---|
n/a Ratio | 0x |
n/a | n/a |
Market Cap | RM176.98m |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 0.6x |
Enterprise Value/EBITDA | 5x |
PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does WILLOW's PE Ratio compare to its peers?
WILLOW PE Ratio vs Peers |
---|
Company | PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 16x | ||
REXIT Rexit Berhad | 14.5x | 8.2% | RM131.6m |
KRONO Kronologi Asia Berhad | 17.1x | 13.7% | RM373.5m |
CENSOF Censof Holdings Berhad | 9.1x | n/a | RM168.4m |
IFCAMSC IFCA MSC Berhad | 23.1x | n/a | RM169.5m |
WILLOW Willowglen MSC Berhad | 10.9x | n/a | RM177.0m |
Price-To-Earnings vs Peers: WILLOW is good value based on its Price-To-Earnings Ratio (10.9x) compared to the peer average (16x).
Price to Earnings Ratio vs Industry
How does WILLOW's PE Ratio compare vs other companies in the Asian Software Industry?
Price-To-Earnings vs Industry: WILLOW is good value based on its Price-To-Earnings Ratio (10.9x) compared to the MY Software industry average (19.8x)
Price to Earnings Ratio vs Fair Ratio
What is WILLOW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 10.9x |
Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WILLOW's Price-To-Earnings Fair Ratio for valuation analysis.
Share Price vs Fair Value
What is the Fair Price of WILLOW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: WILLOW (MYR0.37) is trading above our estimate of fair value (MYR0.27)
Significantly Below Fair Value: WILLOW is trading above our estimate of fair value.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Future Growth
How is Willowglen MSC Berhad forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?
Future Growth Score
0/6Future Growth Score 0/6
Earnings vs Savings Rate
Earnings vs Market
High Growth Earnings
Revenue vs Market
High Growth Revenue
Future ROE
31.6%
Forecasted Software industry annual growth in earnings
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Willowglen MSC Berhad has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.
Discover growth companies
- Examine Willowglen MSC Berhad's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
Past Performance
How has Willowglen MSC Berhad performed over the past 5 years?
Past Performance Score
1/6Past Performance Score 1/6
Quality Earnings
Growing Profit Margin
Earnings Trend
Accelerating Growth
Earnings vs Industry
High ROE
-2.9%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: WILLOW has high quality earnings.
Growing Profit Margin: WILLOW's current net profit margins (9.1%) are lower than last year (11.3%).
Past Earnings Growth Analysis
Earnings Trend: WILLOW's earnings have declined by 2.9% per year over the past 5 years.
Accelerating Growth: WILLOW's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.
Earnings vs Industry: WILLOW had negative earnings growth (-7.3%) over the past year, making it difficult to compare to the Software industry average (-18.1%).
Return on Equity
High ROE: WILLOW's Return on Equity (8.6%) is considered low.
Discover strong past performing companies
Financial Health
How is Willowglen MSC Berhad's financial position?
Financial Health Score
6/6Financial Health Score 6/6
Short Term Liabilities
Long Term Liabilities
Debt Level
Reducing Debt
Debt Coverage
Interest Coverage
Financial Position Analysis
Short Term Liabilities: WILLOW's short term assets (MYR174.1M) exceed its short term liabilities (MYR26.7M).
Long Term Liabilities: WILLOW's short term assets (MYR174.1M) exceed its long term liabilities (MYR118.0K).
Debt to Equity History and Analysis
Debt Level: WILLOW is debt free.
Reducing Debt: WILLOW has not had any debt for past 5 years.
Debt Coverage: WILLOW has no debt, therefore it does not need to be covered by operating cash flow.
Interest Coverage: WILLOW has no debt, therefore coverage of interest payments is not a concern.
Balance Sheet
Discover healthy companies
Dividend
What is Willowglen MSC Berhad current dividend yield, its reliability and sustainability?
Dividend Score
3/6Dividend Score 3/6
Notable Dividend
High Dividend
Stable Dividend
Growing Dividend
Earnings Coverage
Cash Flow Coverage
4.11%
Current Dividend Yield
Dividend Yield vs Market
Notable Dividend: WILLOW's dividend (4.11%) is higher than the bottom 25% of dividend payers in the MY market (2%).
High Dividend: WILLOW's dividend (4.11%) is low compared to the top 25% of dividend payers in the MY market (4.86%).
Stability and Growth of Payments
Stable Dividend: WILLOW's dividend payments have been volatile in the past 10 years.
Growing Dividend: WILLOW's dividend payments have increased over the past 10 years.
Earnings Payout to Shareholders
Earnings Coverage: With its reasonably low payout ratio (45%), WILLOW's dividend payments are well covered by earnings.
Cash Payout to Shareholders
Cash Flow Coverage: With its high cash payout ratio (542.4%), WILLOW's dividend payments are not well covered by cash flows.
Discover strong dividend paying companies
Management
How experienced are the management team and are they aligned to shareholders interests?
9.3yrs
Average management tenure
CEO
Ah Chiew Wong (74 yo)
9yrs
Tenure
RM31,000
Compensation
Mr. Ah Chiew Wong has been Group Managing Director of Willowglen MSC Bhd since August 1, 2013. Mr. Wong served as Managing Director of PJ Development Holdings Bhd. until July 31, 2013.Mr. Wong served as a...
CEO Compensation Analysis
Compensation vs Market: Ah Chiew's total compensation ($USD6.97K) is below average for companies of similar size in the MY market ($USD111.82K).
Compensation vs Earnings: Ah Chiew's compensation has been consistent with company performance over the past year.
Leadership Team
Experienced Management: WILLOW's management team is seasoned and experienced (9.3 years average tenure).
Board Members
Experienced Board: WILLOW's board of directors are considered experienced (9 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.
Ownership Breakdown
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
Top Shareholders
Company Information
Willowglen MSC Berhad's employee growth, exchange listings and data sources
Key Information
- Name: Willowglen MSC Berhad
- Ticker: WILLOW
- Exchange: KLSE
- Founded: 1972
- Industry: Systems Software
- Sector: Software
- Implied Market Cap: RM176.984m
- Shares outstanding: 484.89m
- Website: https://www.willowglen.com.my
Location
- Willowglen MSC Berhad
- Taman Sri Endah
- No. 17 Jalan 2/149B
- Kuala Lumpur
- Wilayah Persekutuan
- 57000
- Malaysia
Listings
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2022/08/09 00:00 |
End of Day Share Price | 2022/08/09 00:00 |
Earnings | 2022/03/31 |
Annual Earnings | 2021/12/31 |
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.