company background image
WILL

Willowglen MSC BerhadKLSE:WILLOW Stock Report

Market Cap

RM203.9m

7D

0%

1Y

-2.4%

Updated

27 Oct, 2021

Data

Company Financials
WILLOW fundamental analysis
Snowflake Score
Valuation3/6
Future Growth0/6
Past Performance2/6
Financial Health6/6
Dividends2/6

WILLOW Overview

Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally.

Price History & Performance

Summary of all time highs, changes and price drops for Willowglen MSC Berhad
Historical stock prices
Current Share PriceRM0.41
52 Week HighRM0.41
52 Week LowRM0.57
Beta0.75
1 Month Change-1.19%
3 Month Change-5.68%
1 Year Change-2.35%
3 Year Change-12.63%
5 Year Change9.21%
Change since IPO115.58%

Recent News & Updates

Mar 16
The Trends At Willowglen MSC Berhad (KLSE:WILLOW) That You Should Know About

The Trends At Willowglen MSC Berhad (KLSE:WILLOW) That You Should Know About

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...

Shareholder Returns

WILLOWMY SoftwareMY Market
7D0%-1.5%-1.0%
1Y-2.4%-12.1%10.0%

Return vs Industry: WILLOW exceeded the MY Software industry which returned -12.1% over the past year.

Return vs Market: WILLOW underperformed the MY Market which returned 10% over the past year.

Price Volatility

Is WILLOW's price volatile compared to industry and market?
WILLOW volatility
WILLOW Beta0.75
Industry Beta1.53
Market Beta1

Stable Share Price: WILLOW is less volatile than 75% of MY stocks over the past 3 months, typically moving +/- 3% a week.

Volatility Over Time: WILLOW's weekly volatility (3%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1972n/aAh Chiew Wonghttps://www.willowglen.com.my

Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally. The company provides supervisory control and data acquisition solutions; and integrated monitoring systems, such as IP megapixel CCTV, barrier gate, long range reader, visitor management, perimeter intrusion detection, home alarm/home automation, public address, SMATV, video/audio, fiber to the home, and private automatic branch exchange telephone systems, as well as card access, lift access, vehicle access, and alarm monitoring systems. It also offers intelligent transport systems; and industrial Internet of Things solutions.

Willowglen MSC Berhad Fundamentals Summary

How do Willowglen MSC Berhad's earnings and revenue compare to its market cap?
WILLOW fundamental statistics
Market CapRM203.93m
Earnings (TTM)RM17.74m
Revenue (TTM)RM162.10m

11.4x

P/E Ratio

1.2x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
WILLOW income statement (TTM)
RevenueRM162.10m
Cost of RevenueRM115.47m
Gross ProfitRM46.63m
ExpensesRM28.89m
EarningsRM17.74m

Last Reported Earnings

Jun 30, 2021

Next Earnings Date

n/a

Earnings per share (EPS)0.037
Gross Margin28.77%
Net Profit Margin10.94%
Debt/Equity Ratio0%

How did WILLOW perform over the long term?

See historical performance and comparison

Dividends

3.6%

Current Dividend Yield

41%

Payout Ratio

Valuation

Is Willowglen MSC Berhad undervalued compared to its fair value and its price relative to the market?

11.36x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: WILLOW (MYR0.42) is trading above our estimate of fair value (MYR0.29)

Significantly Below Fair Value: WILLOW is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: WILLOW is good value based on its PE Ratio (11.4x) compared to the MY Software industry average (19x).

PE vs Market: WILLOW is good value based on its PE Ratio (11.4x) compared to the MY market (16.5x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate WILLOW's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: WILLOW is good value based on its PB Ratio (1.2x) compared to the MY Software industry average (2.2x).


Future Growth

How is Willowglen MSC Berhad forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

32.2%

Forecasted Software industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Willowglen MSC Berhad has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Past Performance

How has Willowglen MSC Berhad performed over the past 5 years?

-6.2%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: WILLOW has a high level of non-cash earnings.

Growing Profit Margin: WILLOW's current net profit margins (10.9%) are higher than last year (8.3%).


Past Earnings Growth Analysis

Earnings Trend: WILLOW's earnings have declined by 6.2% per year over the past 5 years.

Accelerating Growth: WILLOW's earnings growth over the past year (49%) exceeds its 5-year average (-6.2% per year).

Earnings vs Industry: WILLOW earnings growth over the past year (49%) underperformed the Software industry 56.5%.


Return on Equity

High ROE: WILLOW's Return on Equity (10.3%) is considered low.


Financial Health

How is Willowglen MSC Berhad's financial position?


Financial Position Analysis

Short Term Liabilities: WILLOW's short term assets (MYR160.7M) exceed its short term liabilities (MYR25.5M).

Long Term Liabilities: WILLOW's short term assets (MYR160.7M) exceed its long term liabilities (MYR2.0M).


Debt to Equity History and Analysis

Debt Level: WILLOW is debt free.

Reducing Debt: WILLOW has not had any debt for past 5 years.

Debt Coverage: WILLOW has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: WILLOW has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Dividend

What is Willowglen MSC Berhad current dividend yield, its reliability and sustainability?

3.61%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: WILLOW's dividend (3.61%) is higher than the bottom 25% of dividend payers in the MY market (1.52%).

High Dividend: WILLOW's dividend (3.61%) is low compared to the top 25% of dividend payers in the MY market (4.17%).


Stability and Growth of Payments

Stable Dividend: WILLOW's dividend payments have been volatile in the past 10 years.

Growing Dividend: WILLOW's dividend payments have not increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (41%), WILLOW's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

8.5yrs

Average management tenure


CEO

Ah Chiew Wong (73 yo)

8.17yrs

Tenure

RM31,000

Compensation

Mr. Ah Chiew Wong has been Group Managing Director of Willowglen MSC Bhd since August 1, 2013. Mr. Wong served as Managing Director of PJ Development Holdings Bhd. until July 31, 2013.Mr. Wong served as a...


CEO Compensation Analysis

Compensation vs Market: Ah Chiew's total compensation ($USD7.46K) is below average for companies of similar size in the MY market ($USD124.24K).

Compensation vs Earnings: Ah Chiew's compensation has been consistent with company performance over the past year.


Leadership Team

Experienced Management: WILLOW's management team is seasoned and experienced (8.5 years average tenure).


Board Members

Experienced Board: WILLOW's board of directors are considered experienced (8.2 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Willowglen MSC Berhad's employee growth, exchange listings and data sources


Key Information

  • Name: Willowglen MSC Berhad
  • Ticker: WILLOW
  • Exchange: KLSE
  • Founded: 1972
  • Industry: Systems Software
  • Sector: Software
  • Market Cap: RM203.925m
  • Shares outstanding: 485.54m
  • Website: https://www.willowglen.com.my

Location

  • Willowglen MSC Berhad
  • Taman Sri Endah
  • No. 17 Jalan 2/149B
  • Kuala Lumpur
  • Wilayah Persekutuan
  • 57000
  • Malaysia

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2021/10/27 11:06
End of Day Share Price2021/10/27 00:00
Earnings2021/06/30
Annual Earnings2020/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.