| Snowflake Score | |
|---|---|
| Valuation | 3/6 |
| Future Growth | 0/6 |
| Past Performance | 2/6 |
| Financial Health | 6/6 |
| Dividends | 2/6 |
WILLOW Overview
Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally.
Price History & Performance
| Historical stock prices | |
|---|---|
| Current Share Price | RM0.41 |
| 52 Week High | RM0.41 |
| 52 Week Low | RM0.57 |
| Beta | 0.75 |
| 1 Month Change | -1.19% |
| 3 Month Change | -5.68% |
| 1 Year Change | -2.35% |
| 3 Year Change | -12.63% |
| 5 Year Change | 9.21% |
| Change since IPO | 115.58% |
Recent News & Updates
The Trends At Willowglen MSC Berhad (KLSE:WILLOW) That You Should Know About
To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Shareholder Returns
| WILLOW | MY Software | MY Market | |
|---|---|---|---|
| 7D | 0% | -1.5% | -1.0% |
| 1Y | -2.4% | -12.1% | 10.0% |
Return vs Industry: WILLOW exceeded the MY Software industry which returned -12.1% over the past year.
Return vs Market: WILLOW underperformed the MY Market which returned 10% over the past year.
Price Volatility
| WILLOW volatility | |
|---|---|
| WILLOW Beta | 0.75 |
| Industry Beta | 1.53 |
| Market Beta | 1 |
Stable Share Price: WILLOW is less volatile than 75% of MY stocks over the past 3 months, typically moving +/- 3% a week.
Volatility Over Time: WILLOW's weekly volatility (3%) has been stable over the past year.
About the Company
| Founded | Employees | CEO | Website |
|---|---|---|---|
| 1972 | n/a | Ah Chiew Wong | https://www.willowglen.com.my |
Willowglen MSC Berhad engages in the research, design, development, engineering, supply, sale, implementation, and maintenance of computer-based control systems and integrated monitoring systems in Malaysia, Singapore, Indonesia, and internationally. The company provides supervisory control and data acquisition solutions; and integrated monitoring systems, such as IP megapixel CCTV, barrier gate, long range reader, visitor management, perimeter intrusion detection, home alarm/home automation, public address, SMATV, video/audio, fiber to the home, and private automatic branch exchange telephone systems, as well as card access, lift access, vehicle access, and alarm monitoring systems. It also offers intelligent transport systems; and industrial Internet of Things solutions.
Willowglen MSC Berhad Fundamentals Summary
| WILLOW fundamental statistics | |
|---|---|
| Market Cap | RM203.93m |
| Earnings (TTM) | RM17.74m |
| Revenue (TTM) | RM162.10m |
11.4x
P/E Ratio1.2x
P/S RatioIs WILLOW overvalued?
See Fair Value and valuation analysisEarnings & Revenue
| WILLOW income statement (TTM) | |
|---|---|
| Revenue | RM162.10m |
| Cost of Revenue | RM115.47m |
| Gross Profit | RM46.63m |
| Expenses | RM28.89m |
| Earnings | RM17.74m |
Last Reported Earnings
Jun 30, 2021
Next Earnings Date
n/a
| Earnings per share (EPS) | 0.037 |
| Gross Margin | 28.77% |
| Net Profit Margin | 10.94% |
| Debt/Equity Ratio | 0% |
How did WILLOW perform over the long term?
See historical performance and comparisonDividends
3.6%
Current Dividend Yield41%
Payout RatioValuation
Is Willowglen MSC Berhad undervalued compared to its fair value and its price relative to the market?
11.36x
Price to Earnings (PE) ratio
Share Price vs. Fair Value
Below Fair Value: WILLOW (MYR0.42) is trading above our estimate of fair value (MYR0.29)
Significantly Below Fair Value: WILLOW is trading above our estimate of fair value.
Price To Earnings Ratio
PE vs Industry: WILLOW is good value based on its PE Ratio (11.4x) compared to the MY Software industry average (19x).
PE vs Market: WILLOW is good value based on its PE Ratio (11.4x) compared to the MY market (16.5x).
Price to Earnings Growth Ratio
PEG Ratio: Insufficient data to calculate WILLOW's PEG Ratio to determine if it is good value.
Price to Book Ratio
PB vs Industry: WILLOW is good value based on its PB Ratio (1.2x) compared to the MY Software industry average (2.2x).
Future Growth
How is Willowglen MSC Berhad forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?
32.2%
Forecasted Software industry annual growth in earnings
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Willowglen MSC Berhad has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.
Past Performance
How has Willowglen MSC Berhad performed over the past 5 years?
-6.2%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: WILLOW has a high level of non-cash earnings.
Growing Profit Margin: WILLOW's current net profit margins (10.9%) are higher than last year (8.3%).
Past Earnings Growth Analysis
Earnings Trend: WILLOW's earnings have declined by 6.2% per year over the past 5 years.
Accelerating Growth: WILLOW's earnings growth over the past year (49%) exceeds its 5-year average (-6.2% per year).
Earnings vs Industry: WILLOW earnings growth over the past year (49%) underperformed the Software industry 56.5%.
Return on Equity
High ROE: WILLOW's Return on Equity (10.3%) is considered low.
Financial Health
How is Willowglen MSC Berhad's financial position?
Financial Position Analysis
Short Term Liabilities: WILLOW's short term assets (MYR160.7M) exceed its short term liabilities (MYR25.5M).
Long Term Liabilities: WILLOW's short term assets (MYR160.7M) exceed its long term liabilities (MYR2.0M).
Debt to Equity History and Analysis
Debt Level: WILLOW is debt free.
Reducing Debt: WILLOW has not had any debt for past 5 years.
Debt Coverage: WILLOW has no debt, therefore it does not need to be covered by operating cash flow.
Interest Coverage: WILLOW has no debt, therefore coverage of interest payments is not a concern.
Balance Sheet
Dividend
What is Willowglen MSC Berhad current dividend yield, its reliability and sustainability?
3.61%
Current Dividend Yield
Dividend Yield vs Market
Notable Dividend: WILLOW's dividend (3.61%) is higher than the bottom 25% of dividend payers in the MY market (1.52%).
High Dividend: WILLOW's dividend (3.61%) is low compared to the top 25% of dividend payers in the MY market (4.17%).
Stability and Growth of Payments
Stable Dividend: WILLOW's dividend payments have been volatile in the past 10 years.
Growing Dividend: WILLOW's dividend payments have not increased over the past 10 years.
Current Payout to Shareholders
Dividend Coverage: With its reasonably low payout ratio (41%), WILLOW's dividend payments are well covered by earnings.
Future Payout to Shareholders
Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.
Next Steps
Management
How experienced are the management team and are they aligned to shareholders interests?
8.5yrs
Average management tenure
CEO
Ah Chiew Wong (73 yo)
8.17yrs
Tenure
RM31,000
Compensation
Mr. Ah Chiew Wong has been Group Managing Director of Willowglen MSC Bhd since August 1, 2013. Mr. Wong served as Managing Director of PJ Development Holdings Bhd. until July 31, 2013.Mr. Wong served as a...
CEO Compensation Analysis
Compensation vs Market: Ah Chiew's total compensation ($USD7.46K) is below average for companies of similar size in the MY market ($USD124.24K).
Compensation vs Earnings: Ah Chiew's compensation has been consistent with company performance over the past year.
Leadership Team
Experienced Management: WILLOW's management team is seasoned and experienced (8.5 years average tenure).
Board Members
Experienced Board: WILLOW's board of directors are considered experienced (8.2 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.
Ownership Breakdown
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
Top Shareholders
Company Information
Willowglen MSC Berhad's employee growth, exchange listings and data sources
Key Information
- Name: Willowglen MSC Berhad
- Ticker: WILLOW
- Exchange: KLSE
- Founded: 1972
- Industry: Systems Software
- Sector: Software
- Market Cap: RM203.925m
- Shares outstanding: 485.54m
- Website: https://www.willowglen.com.my
Location
- Willowglen MSC Berhad
- Taman Sri Endah
- No. 17 Jalan 2/149B
- Kuala Lumpur
- Wilayah Persekutuan
- 57000
- Malaysia
Listings
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2021/10/27 11:06 |
| End of Day Share Price | 2021/10/27 00:00 |
| Earnings | 2021/06/30 |
| Annual Earnings | 2020/12/31 |
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.