Padini Holdings Berhad Future Growth

Future criteria checks 2/6

Padini Holdings Berhad is forecast to grow earnings and revenue by 11.8% and 5.7% per annum respectively. EPS is expected to grow by 11.5% per annum. Return on equity is forecast to be 13.6% in 3 years.

Key information

11.8%

Earnings growth rate

11.5%

EPS growth rate

Specialty Retail earnings growth	13.8%
Revenue growth rate	5.7%
Future return on equity	13.6%
Analyst coverage	Good
Last updated	13 Dec 2024

Recent future growth updates

Recent updates

There May Be Some Bright Spots In Padini Holdings Berhad's (KLSE:PADINI) Earnings

Dec 06

Padini Holdings Berhad (KLSE:PADINI) Has Affirmed Its Dividend Of MYR0.025

Dec 02

There May Be Some Bright Spots In Padini Holdings Berhad's (KLSE:PADINI) Earnings

Jun 07

Padini Holdings Berhad (KLSE:PADINI) Has Announced That It Will Be Increasing Its Dividend To RM0.05

May 30

Earnings and Revenue Growth Forecasts

KLSE:PADINI - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	2,242	182	279	334	7
6/30/2026	2,151	170	275	314	9
6/30/2025	2,013	148	233	255	9
9/30/2024	1,924	131	340	381	N/A
6/30/2024	1,919	147	374	428	N/A
3/31/2024	1,940	178	347	407	N/A
12/31/2023	1,822	180	173	241	N/A
9/30/2023	1,831	200	46	87	N/A
6/30/2023	1,822	223	-48	-19	N/A
3/31/2023	1,827	243	65	85	N/A
12/31/2022	1,699	232	211	227	N/A
9/30/2022	1,617	220	418	439	N/A
6/30/2022	1,319	154	458	474	N/A
3/31/2022	1,048	87	329	342	N/A
12/31/2021	981	67	303	313	N/A
9/30/2021	800	16	96	101	N/A
6/30/2021	1,029	54	180	186	N/A
3/31/2021	994	27	184	190	N/A
12/31/2020	1,078	31	52	56	N/A
9/30/2020	1,327	76	189	199	N/A
6/30/2020	1,355	75	132	144	N/A
3/31/2020	1,697	146	236	259	N/A
12/31/2019	1,824	164	308	336	N/A
9/30/2019	1,791	162	224	248	N/A
6/30/2019	1,783	160	99	127	N/A
3/31/2019	1,744	163	72	102	N/A
12/31/2018	1,696	168	67	98	N/A
9/30/2018	1,693	165	75	124	N/A
6/30/2018	1,679	178	N/A	151	N/A
3/31/2018	1,661	160	N/A	208	N/A
12/31/2017	1,610	155	N/A	217	N/A
9/30/2017	1,576	160	N/A	212	N/A
6/30/2017	1,571	157	N/A	221	N/A
3/31/2017	1,459	155	N/A	118	N/A
12/31/2016	1,428	156	N/A	123	N/A
9/30/2016	1,342	134	N/A	99	N/A
6/30/2016	1,301	137	N/A	176	N/A
3/31/2016	1,174	118	N/A	148	N/A
12/31/2015	1,116	110	N/A	215	N/A
9/30/2015	1,021	93	N/A	198	N/A
6/30/2015	978	80	N/A	192	N/A
3/31/2015	952	76	N/A	172	N/A
12/31/2014	887	70	N/A	108	N/A
9/30/2014	876	82	N/A	45	N/A
6/30/2014	866	91	N/A	52	N/A
3/31/2014	847	94	N/A	64	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PADINI's forecast earnings growth (11.8% per year) is above the savings rate (3.6%).

Earnings vs Market: PADINI's earnings (11.8% per year) are forecast to grow faster than the MY market (10.3% per year).

High Growth Earnings: PADINI's earnings are forecast to grow, but not significantly.

Revenue vs Market: PADINI's revenue (5.7% per year) is forecast to grow slower than the MY market (6.3% per year).

High Growth Revenue: PADINI's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PADINI's Return on Equity is forecast to be low in 3 years time (13.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/02 01:33
End of Day Share Price	2025/01/02 00:00
Earnings	2024/09/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Padini Holdings Berhad is covered by 24 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Chin Ng	AmInvestment Bank Berhad
null null	BIMB Securities Sdn. Bhd
Raja Aqilah	CLSA

Padini Holdings Berhad Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 13%, revenue upgraded

Price target decreased by 7.5% to RM3.43

Price target decreased by 8.4% to RM3.68

Price target increased by 8.7% to RM4.02

Consensus EPS estimates fall by 25%

Consensus revenue estimates increase by 10%

Recent updates

There May Be Some Bright Spots In Padini Holdings Berhad's (KLSE:PADINI) Earnings

Consensus EPS estimates fall by 13%, revenue upgraded

Padini Holdings Berhad (KLSE:PADINI) Has Affirmed Its Dividend Of MYR0.025

Price target decreased by 7.5% to RM3.43

First quarter dividend of RM0.025 announced

First quarter 2025 earnings released: EPS: RM0.018 (vs RM0.041 in 1Q 2024)

Padini Holdings Berhad Announces Second Interim Dividend for the Financial Year Ending 30 June 2025, Payable on 27 December 2024

Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Padini Holdings Berhad, Annual General Meeting, Nov 27, 2024

Padini Holdings Berhad, Annual General Meeting, Nov 27, 2024

Price target decreased by 8.4% to RM3.68

Full year 2024 earnings released: EPS: RM0.22 (vs RM0.34 in FY 2023)

Fourth quarter dividend of RM0.025 announced

Padini Holdings Berhad Announces First Interim Dividend for the Year Ending June 30, 2025, Payable on 27 September 2024

There May Be Some Bright Spots In Padini Holdings Berhad's (KLSE:PADINI) Earnings

Price target increased by 8.7% to RM4.02

Third quarter 2024 earnings released: EPS: RM0.062 (vs RM0.066 in 3Q 2023)

Padini Holdings Berhad (KLSE:PADINI) Is Paying Out A Dividend Of MYR0.04

Second quarter dividend of RM0.04 announced

Upcoming dividend of RM0.025 per share

Second quarter dividend of RM0.025 announced

Second quarter 2024 earnings released: EPS: RM0.081 (vs RM0.11 in 2Q 2023)

Padini Holdings Berhad (KLSE:PADINI) Has Announced A Dividend Of MYR0.025

Upcoming dividend of RM0.025 per share at 2.9% yield

Consensus EPS estimates fall by 25%

Padini Holdings Berhad Reports Unaudited Consolidated Written Off Results for the Quarter Ended September 30, 2023

First quarter 2024 earnings released: EPS: RM0.041 (vs RM0.074 in 1Q 2023)

Padini Holdings Berhad Appoints Ng Chee Hoong as Independent and Non-Executive Member of Nomination and Remuneration Committee, Date of Change 1 January 2024

Padini Holdings Berhad Announces Re-Designation of Chia Swee Yuen as Non Independent Non Executive Director

Full year 2023 earnings: EPS and revenues exceed analyst expectations

High number of new directors

Upcoming dividend of RM0.025 per share at 2.5% yield

Padini Holdings Berhad (KLSE:PADINI) Will Pay A Dividend Of MYR0.025

Padini Holdings Berhad Announces First Single Tier Interim Dividend for the Financial Year Ending June 30, 2024, Payable on 29 September 2023

Full year 2023 earnings released: EPS: RM0.34 (vs RM0.23 in FY 2022)

Padini Holdings Berhad Announces Resignation of Chong Chin Lin as Executive Director, Effective 31 August 2023

Padini Holdings Berhad Announces the Appointment of Timothy Tan Heng Han as Independent and Non Executive Nomination and Remuneration Committee Effective July 1, 2023

Upcoming dividend of RM0.04 per share at 2.7% yield

Padini Holdings Berhad Announces Fourth Interim Dividend (Single Tier Dividend) for the Financial Year Ending June 30, 2023, Payable on June 30, 2023

Third quarter 2023 earnings released: EPS: RM0.066 (vs RM0.05 in 3Q 2022)

Padini Holdings Berhad Announces Resignation of FOO KEE FATT as Independent and Non Executive Member of Nomination and Remuneration Committee, Effective May 31, 2023

Upcoming dividend of RM0.025 per share at 2.6% yield

Consensus revenue estimates increase by 10%

Price target increased by 15% to RM4.78

Padini Holdings Berhad (KLSE:PADINI) Has Affirmed Its Dividend Of MYR0.025

Second quarter 2023 earnings released: EPS: RM0.11 (vs RM0.093 in 2Q 2022)

Padini Holdings Berhad Announces Re-Designation of Tan Poh Ling as Independent and Non Executive Chairman of Audit Committee from Independent and Non Executive Member of Audit Committee, Effective February 1, 2023

Upcoming dividend of RM0.025 per share

Padini Holdings Berhad (KLSE:PADINI) Has Announced A Dividend Of MYR0.025

First quarter 2023 earnings released: EPS: RM0.074 (vs RM0.026 loss in 1Q 2022)

Consensus EPS estimates increase by 10%

Less than half of directors are independent

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Padini Holdings Berhad, Annual General Meeting, Nov 25, 2022

Padini Holdings Berhad Ordinary Shares (Malaysia) to Be Deleted from OTC Equity

Upcoming dividend of RM0.025 per share

Padini Holdings Berhad Announces First Single Tier Interim Dividend for the Financial Year Ending June 30, 2023, Payable on 30 September 2022

Full year 2022 earnings released: EPS: RM0.23 (vs RM0.082 in FY 2021)

Padini Holdings Berhad Appoints Tan Poh Ling as Member of Nomination and Remuneration Committee

Padini Holdings Berhad Announces Resignation of Chia Swee Yuen as Independent and Non Executive Member of Audit Committee

Upcoming dividend of RM0.05 per share

Consensus forecasts updated

Padini Holdings Berhad (KLSE:PADINI) Has Announced That It Will Be Increasing Its Dividend To RM0.05

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Padini Holdings Berhad Declares Third Interim Dividend, Payable on June 2022

Less than half of directors are independent

Upcoming dividend of RM0.025 per share

Now 20% undervalued

Consensus forecasts updated