Thriven Global Berhad Valuation

Q: What is the Fair Price of THRIVEN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

THRIVEN (MYR0.14) is trading above our estimate of [[fair value]] (MYR0.05)

Is THRIVEN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of THRIVEN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: THRIVEN (MYR0.14) is trading above our estimate of fair value (MYR0.05)

Significantly Below Fair Value: THRIVEN is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for THRIVEN?

Key metric: As THRIVEN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for THRIVEN. This is calculated by dividing THRIVEN's market cap by their current revenue.
What is THRIVEN's PS Ratio?
PS Ratio	1.8x
Sales	RM 41.81m
Market Cap	RM 73.84m

THRIVEN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.4x
Enterprise Value/EBITDA	-7.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does THRIVEN's PS Ratio compare to its peers?

The above table shows the PS ratio for THRIVEN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.8x
ENCORP Encorp Berhad	0.6x	n/a	RM 64.8m
YONGTAI Yong Tai Berhad	2.4x	n/a	RM 83.6m
SBCCORP SBC Corporation Berhad	1.6x	n/a	RM 91.6m
MJPERAK Majuperak Holdings Berhad	2.7x	n/a	RM 59.7m
THRIVEN Thriven Global Berhad	1.8x	n/a	RM 73.8m

Price-To-Sales vs Peers: THRIVEN is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (1.8x).

Price to Sales Ratio vs Industry

How does THRIVEN's PS Ratio compare vs other companies in the MY Real Estate Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
IVORY Ivory Properties Group Berhad	0.3x	n/a	US$4.39m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: THRIVEN is expensive based on its Price-To-Sales Ratio (1.8x) compared to the MY Real Estate industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is THRIVEN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

THRIVEN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate THRIVEN's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Asian Pac Holdings Berhad

RM 141.4m

An investment holding company, engages in the property development and investment businesses in Malaysia.

ASIAPAC

RM 0.095

5.6%

-13.6%

Global Oriental Berhad

RM 84.1m

An investment holding company, engages in the development of properties primarily in Malaysia.

GOB

RM 0.18

2.8%

-14.0%

OCR Group Berhad

RM 116.9m

An investment holding company, engages in the property development, construction, project management consultation, and related businesses in Malaysia.

OCR

RM 0.035

-50.0%