Heineken Malaysia Berhad

KLSE:HEIM Stock Report

Market Cap: RM 7.2b

Heineken Malaysia Berhad Future Growth

Future criteria checks 1/6

Heineken Malaysia Berhad is forecast to grow earnings and revenue by 3.5% and 3.4% per annum respectively. EPS is expected to grow by 3.9% per annum. Return on equity is forecast to be 100.2% in 3 years.

Key information

3.5%

Earnings growth rate

3.9%

EPS growth rate

Beverage earnings growth6.1%
Revenue growth rate3.4%
Future return on equity100.2%
Analyst coverage

Good

Last updated13 Nov 2024

Recent future growth updates

Recent updates

Heineken Malaysia Berhad's (KLSE:HEIM) Business Is Yet to Catch Up With Its Share Price

Nov 14
Heineken Malaysia Berhad's (KLSE:HEIM) Business Is Yet to Catch Up With Its Share Price

Are Investors Undervaluing Heineken Malaysia Berhad (KLSE:HEIM) By 23%?

Aug 08
Are Investors Undervaluing Heineken Malaysia Berhad (KLSE:HEIM) By 23%?

Heineken Malaysia Berhad's (KLSE:HEIM) Share Price Not Quite Adding Up

Jul 17
Heineken Malaysia Berhad's (KLSE:HEIM) Share Price Not Quite Adding Up

Heineken Malaysia Berhad (KLSE:HEIM) Has Announced A Dividend Of MYR0.88

May 21
Heineken Malaysia Berhad (KLSE:HEIM) Has Announced A Dividend Of MYR0.88

A Look At The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Apr 17
A Look At The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

These 4 Measures Indicate That Heineken Malaysia Berhad (KLSE:HEIM) Is Using Debt Reasonably Well

Jan 30
These 4 Measures Indicate That Heineken Malaysia Berhad (KLSE:HEIM) Is Using Debt Reasonably Well

Estimating The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Dec 25
Estimating The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Is Heineken Malaysia Berhad (KLSE:HEIM) Using Too Much Debt?

Oct 13
Is Heineken Malaysia Berhad (KLSE:HEIM) Using Too Much Debt?

Heineken Malaysia Berhad (KLSE:HEIM) Has Affirmed Its Dividend Of MYR0.40

Sep 03
Heineken Malaysia Berhad (KLSE:HEIM) Has Affirmed Its Dividend Of MYR0.40

Heineken Malaysia Berhad (KLSE:HEIM) Has Announced A Dividend Of MYR0.40

Aug 20
Heineken Malaysia Berhad (KLSE:HEIM) Has Announced A Dividend Of MYR0.40

Heineken Malaysia Berhad (KLSE:HEIM) Has Announced That It Will Be Increasing Its Dividend To MYR0.98

May 23
Heineken Malaysia Berhad (KLSE:HEIM) Has Announced That It Will Be Increasing Its Dividend To MYR0.98

Heineken Malaysia Berhad (KLSE:HEIM) Is Increasing Its Dividend To MYR0.98

May 09
Heineken Malaysia Berhad (KLSE:HEIM) Is Increasing Its Dividend To MYR0.98

A Look At The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Apr 26
A Look At The Intrinsic Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Heineken Malaysia Berhad (KLSE:HEIM) Has A Rock Solid Balance Sheet

Mar 23
Heineken Malaysia Berhad (KLSE:HEIM) Has A Rock Solid Balance Sheet

Estimating The Fair Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Jan 13
Estimating The Fair Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Heineken Malaysia Berhad (KLSE:HEIM) Has Announced That It Will Be Increasing Its Dividend To MYR0.40

Aug 23
Heineken Malaysia Berhad (KLSE:HEIM) Has Announced That It Will Be Increasing Its Dividend To MYR0.40

Estimating The Fair Value Of Heineken Malaysia Berhad (KLSE:HEIM)

Aug 03
Estimating The Fair Value Of Heineken Malaysia Berhad (KLSE:HEIM)

We Think Heineken Malaysia Berhad (KLSE:HEIM) Can Manage Its Debt With Ease

May 16
We Think Heineken Malaysia Berhad (KLSE:HEIM) Can Manage Its Debt With Ease

Heineken Malaysia Berhad (KLSE:HEIM) Is Increasing Its Dividend To RM0.66

Feb 18
Heineken Malaysia Berhad (KLSE:HEIM) Is Increasing Its Dividend To RM0.66

Is Heineken Malaysia Berhad (KLSE:HEIM) A Risky Investment?

Nov 29
Is Heineken Malaysia Berhad (KLSE:HEIM) A Risky Investment?

Heineken Malaysia Berhad (KLSE:HEIM) Has A Pretty Healthy Balance Sheet

Apr 16
Heineken Malaysia Berhad (KLSE:HEIM) Has A Pretty Healthy Balance Sheet

Earnings and Revenue Growth Forecasts

KLSE:HEIM - Analysts future estimates and past financials data (MYR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,9874634365438
12/31/20252,8854424345258
12/31/20242,7714253934868
9/30/20242,702425542658N/A
6/30/20242,683400544668N/A
3/31/20242,687399175310N/A
12/31/20232,638387445584N/A
9/30/20232,701392109305N/A
6/30/20232,822414279477N/A
3/31/20232,897409328521N/A
12/31/20222,855413289469N/A
9/30/20222,756404504636N/A
6/30/20222,425346151266N/A
3/31/20222,130286273378N/A
12/31/20211,979246236340N/A
9/30/20211,806204165224N/A
6/30/20211,890214361425N/A
3/31/20211,794171209263N/A
12/31/20201,762154165226N/A
9/30/20201,923191130206N/A
6/30/20202,052233166256N/A
3/31/20202,311317260371N/A
12/31/20192,320313303411N/A
9/30/20192,303322250362N/A
6/30/20192,212297267367N/A
3/31/20192,121287243333N/A
12/31/20182,030283267348N/A
9/30/20182,013276351430N/A
6/30/20181,996263N/A363N/A
3/31/20181,971270N/A368N/A
12/31/20171,930270N/A358N/A
12/31/20161,874285N/A297N/A
3/31/20161,786249N/A348N/A
12/31/20151,765237N/A304N/A
9/30/20151,761223N/A353N/A
6/30/20151,749214N/A295N/A
3/31/20151,764217N/A299N/A
12/31/20141,699213N/A276N/A
9/30/20141,678203N/A187N/A
6/30/20141,611198N/A236N/A
3/31/20141,610185N/A259N/A
12/31/20131,680210N/A211N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HEIM's forecast earnings growth (3.5% per year) is below the savings rate (3.6%).

Earnings vs Market: HEIM's earnings (3.5% per year) are forecast to grow slower than the MY market (10.3% per year).

High Growth Earnings: HEIM's earnings are forecast to grow, but not significantly.

Revenue vs Market: HEIM's revenue (3.4% per year) is forecast to grow slower than the MY market (6.3% per year).

High Growth Revenue: HEIM's revenue (3.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HEIM's Return on Equity is forecast to be very high in 3 years time (100.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 10:31
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Heineken Malaysia Berhad is covered by 22 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pei WongAffin Hwang Investment Bank
null Research DepartmentAmInvestment Bank Berhad
Prem JearajasingamCGS International