CTOS Digital Berhad Future Growth

Future criteria checks 4/6

CTOS Digital Berhad is forecast to grow earnings and revenue by 13.2% and 14.8% per annum respectively. EPS is expected to grow by 12.9% per annum. Return on equity is forecast to be 22.3% in 3 years.

Key information

13.2%

Earnings growth rate

12.9%

EPS growth rate

Professional Services earnings growth	13.0%
Revenue growth rate	14.8%
Future return on equity	22.3%
Analyst coverage	Good
Last updated	13 Nov 2024

Recent future growth updates

Recent updates

Is CTOS Digital Berhad (KLSE:CTOS) Expensive For A Reason? A Look At Its Intrinsic Value

Jun 15

The Price Is Right For CTOS Digital Berhad (KLSE:CTOS)

May 13

Earnings and Revenue Growth Forecasts

KLSE:CTOS - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	438	162	140	151	9
12/31/2025	381	134	118	126	10
12/31/2024	324	111	101	110	10
9/30/2024	301	130	64	94	N/A
6/30/2024	288	127	66	90	N/A
3/31/2024	273	122	77	100	N/A
12/31/2023	261	118	92	112	N/A
9/30/2023	241	76	96	119	N/A
6/30/2023	227	74	97	116	N/A
3/31/2023	212	76	86	101	N/A
12/31/2022	195	72	69	84	N/A
9/30/2022	181	70	69	75	N/A
6/30/2022	167	59	68	73	N/A
3/31/2022	158	48	60	65	N/A
12/31/2021	153	44	63	67	N/A
9/30/2021	149	47	58	64	N/A
6/30/2021	144	47	53	60	N/A
3/31/2021	146	40	45	53	N/A
12/31/2020	133	42	43	50	N/A
12/31/2019	129	39	46	49	N/A
12/31/2018	110	30	27	37	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CTOS's forecast earnings growth (13.2% per year) is above the savings rate (3.6%).

Earnings vs Market: CTOS's earnings (13.2% per year) are forecast to grow faster than the MY market (11% per year).

High Growth Earnings: CTOS's earnings are forecast to grow, but not significantly.

Revenue vs Market: CTOS's revenue (14.8% per year) is forecast to grow faster than the MY market (6.1% per year).

High Growth Revenue: CTOS's revenue (14.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CTOS's Return on Equity is forecast to be high in 3 years time (22.3%)

CTOS Digital Berhad Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target decreased by 8.4% to RM1.70

Recent updates

Third quarter 2024 earnings released: EPS: RM0.012 (vs RM0.011 in 3Q 2023)

CTOS Digital Berhad Announces Appointment of Law Mee Poo as Company Secretary

Second quarter dividend of RM0.0078 announced

Second quarter 2024 earnings released: EPS: RM0.011 (vs RM0.009 in 2Q 2023)

CTOS Digital Berhad Announces Resignation of Saw Hui Ying as Company Secretary

CTOS Digital Berhad Announces Cessation of Office of WONG PAU MIN as Non Independent and Non Executive Alternate Director

CTOS Digital Berhad Appoints MIZRAN BIN MD NAHAR as Non Independent and Non Executive Alternate Director

Now 21% overvalued after recent price rise

First quarter 2024 earnings released: EPS: RM0.009 (vs RM0.007 in 1Q 2023)

CTOS Digital Berhad, Annual General Meeting, Jun 05, 2024

Shareholders Should Be Pleased With CTOS Digital Berhad's (KLSE:CTOS) Price

Price target decreased by 8.4% to RM1.70

CTOS Digital Berhad (KLSE:CTOS) Could Easily Take On More Debt

Upcoming dividend of RM0.017 per share

CTOS Digital Berhad's (KLSE:CTOS) Solid Profits Have Weak Fundamentals

Fourth quarter dividend increased to RM0.017

CTOS Digital Berhad Announces Fourth Single Tier Interim Dividend for the Financial Year Ended 31 December 2023, Payable on 27 March 2024

Full year 2023 earnings released: EPS: RM0.051 (vs RM0.031 in FY 2022)

Third quarter 2023 earnings released: EPS: RM0.011 (vs RM0.01 in 3Q 2022)

CTOS Digital Berhad Declares Third Interim Single-Tier Dividend, Payable on 22 December 2023

CTOS Digital Berhad (KLSE:CTOS) completed the acquisition of Fintech Platform Ventures Pte Ltd. from Diana Georgieva Krumova, UBX Private Ltd, Vegueros Limited, Ivaylo Venkov Kolev, Christo Darinov Georgiev, Chilingirov Petar Lyubomirov and others.

Second quarter 2023 earnings released: EPS: RM0.009 (vs RM0.01 in 2Q 2022)

CTOS Digital Berhad Announces Change in Board Investment Committee

First quarter 2023 earnings released: EPS: RM0.007 (vs RM0.006 in 1Q 2022)

Full year 2022 earnings released: EPS: RM0.031 (vs RM0.021 in FY 2021)

CTOS Digital Berhad Announces Retirement of Chen Thai Foong as Chief Financial Officer

CTOS Digital Berhad Appoints SAW HUI YING as Company Secretary

Be Wary Of CTOS Digital Berhad (KLSE:CTOS) And Its Returns On Capital

High number of new and inexperienced directors

CTOS Digital Berhad Announces Third Single Tier Interim Dividend for the Financial Year Ended 31 December 2022, Payable on 14 December 2022

Third quarter 2022 earnings released: EPS: RM0.01 (vs RM0.005 in 3Q 2021)

CTOS Digital Berhad Appoints Erick Hamburger Barraza as Executive Director

CTOS Digital Berhad Announces Resignation of Dennis Colin Martin as Non-Independent and Non-Executive Vice Chairman

CTOS Digital Berhad (KLSE:CTOS) entered into an agreement to acquire 2.1% stake in RAM Holdings Berhad from MUFG Bank (Malaysia) Berhad for MYR 5.9 million

CTOS Digital Berhad (KLSE:CTOS) entered into a Share Purchase Agreement to acquire 15.65% stake in RAM Holdings Berhad from Dragonline Solutions Sdn Bhd for MYR 44.6 million.

CTOS Digital Berhad (KLSE:CTOS) completed the acquisition of 19.9% stake in RAM Holdings Berhad from Oscar Matrix Sdn Bhd.

Ctos Digital Berhad Announces Second Interim Dividend for Financial Year Ending 31 December 2022, Payment Date Is 13 September 2022

Second quarter 2022 earnings released: EPS: RM0.009 (vs RM0.006 in 2Q 2021)

CTOS Digital Berhad (KLSE:CTOS) entered into an agreement to acquire a 19.9% stake in RAM Holdings Berhad from Oscar Matrix Sdn Bhd for MYR 51.3 million.

Investor sentiment deteriorated over the past week

Is CTOS Digital Berhad (KLSE:CTOS) Expensive For A Reason? A Look At Its Intrinsic Value

The Price Is Right For CTOS Digital Berhad (KLSE:CTOS)

CTOS Digital Berhad, Annual General Meeting, May 27, 2022

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Insufficient new directors

CTOS Digital Berhad (KLSE:CTOS) entered into a share purchase agreement to acquire an additional 9.1% stake in RAM Holdings Berhad from AFFIN Bank Berhad (KLSE:AFFIN), Affin Hwang Investment Bank Berhad and OCBC Bank (Malaysia) Berhad for MYR 25.1 million.

CTOS Digital Berhad Appoints Erick Hamburger Barraza as Group Chief Executive Officer, Effective May 1, 2022

CTOS Digital Berhad Announces Re-Designation of Nirmala A/P Doraisamy from Independent and Non Executive Member of Audit Committee to Independent and Non Executive Chairman of Audit Committee

Investor sentiment deteriorated over the past week

CTOS Digital Berhad (KLSE:CTOS) completed the acquisition of a 49% stake in Juris Technologies Sdn Bhd from Natsoft (M) Sdn Bhd for MYR 210 million.

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

CTOS Digital Berhad (KLSE:CTOS) entered into a conditional share sale and purchase agreement to acquire 49% stake in Juris Technologies Sdn Bhd from Natsoft (M) Sdn Bhd for approximately MYR 210 million.

CTOS Digital Berhad (KLSE:CTOS) entered into a share purchase agreement to acquire an additional 3.5% stake in RAM Holdings Berhad from Standard Chartered Bank Malaysia Berhad for MYR 7.6 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies