Vistra Corp.

BMV:VST * Stock Report

Market Cap: Mex$1.2t

Vistra Past Earnings Performance

Past criteria checks 5/6

Vistra has been growing earnings at an average annual rate of 14.5%, while the Renewable Energy industry saw earnings growing at 12.3% annually. Revenues have been growing at an average rate of 7% per year. Vistra's return on equity is 24.7%, and it has net margins of 11.4%.

Key information

14.5%

Earnings growth rate

20.6%

EPS growth rate

Renewable Energy Industry Growth12.6%
Revenue growth rate7.0%
Return on equity24.7%
Net Margin11.4%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Vistra makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

BMV:VST * Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2416,2651,8521,4920
30 Jun 2414,0644771,4300
31 Mar 2413,4085981,3570
31 Dec 2314,7791,3431,3120
30 Sep 2315,5701,2811,2270
30 Jun 2316,6291,4481,2040
31 Mar 2315,028-3931,1830
31 Dec 2213,728-1,3771,1890
30 Sep 2213,173-3881,1710
30 Jun 2211,018-1,0141,1150
31 Mar 2211,9954251,0850
31 Dec 2112,077-1,2951,0480
30 Sep 2111,287-2,0291,0560
30 Jun 2111,848-1,5921,0540
31 Mar 2111,792-1,4631,0390
31 Dec 2011,4436361,0400
30 Sep 2011,7798999890
30 Jun 2011,4215699700
31 Mar 2011,7447599440
31 Dec 1911,8099289070
30 Sep 1911,5125088550
30 Jun 1911,5617258040
31 Mar 1911,3024779460
31 Dec 189,144-549290
30 Sep 187,524-4478770
30 Jun 186,115-5048290
31 Mar 184,838-6386270
31 Dec 175,430-2546000
30 Sep 175,6788186420
30 Jun 175,5347316570
31 Mar 175,4722586630
31 Dec 165,164-1636900
30 Sep 165,078-2,2666630
30 Jun 165,126-3,9696730
31 Mar 165,147-3,6846770
31 Dec 155,370-4,6776760
30 Sep 155,512-8,1347300
30 Jun 155,581-6,6535870
31 Mar 155,733-7,0225960
31 Dec 145,978-6,2297080
30 Sep 146,058-2,6806520
30 Jun 146,144-2,5846820
31 Mar 146,156-2,2167000

Quality Earnings: VST * has high quality earnings.

Growing Profit Margin: VST *'s current net profit margins (11.4%) are higher than last year (8.2%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: VST * has become profitable over the past 5 years, growing earnings by 14.5% per year.

Accelerating Growth: VST *'s earnings growth over the past year (44.6%) exceeds its 5-year average (14.5% per year).

Earnings vs Industry: VST * earnings growth over the past year (44.6%) exceeded the Renewable Energy industry -1.9%.

Return on Equity

High ROE: Whilst VST *'s Return on Equity (24.71%) is high, this metric is skewed due to their high level of debt.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/17 03:10
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vistra Corp. is covered by 24 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James ThalackerBMO Capital Markets Equity Research
null nullBMO Capital Markets Equity Research
Moses SuttonBNP Paribas Exane