Agree Realty Corporation

BMV:ADC * Stock Report

Market Cap: Mex$148.0b

Agree Realty Valuation

Is ADC * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADC * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADC * (MX$1113) is trading below our estimate of fair value (MX$1633.01)

Significantly Below Fair Value: ADC * is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADC *?

Key metric: As ADC * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADC *. This is calculated by dividing ADC *'s market cap by their current earnings.
What is ADC *'s PE Ratio?
PE Ratio41.9x
EarningsUS$179.16m
Market CapUS$7.51b

Price to Earnings Ratio vs Peers

How does ADC *'s PE Ratio compare to its peers?

The above table shows the PE ratio for ADC * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.5x
FSHOP 13 Fibra Shop
3.6x-15.6%Mex$5.2b
FIBRAPL 14 FIBRA Prologis
4.6x-63.6%Mex$96.6b
FSITES 20 Fideicomiso Opsimex
62.7xn/aMex$88.1b
FUNO 11 Fibra UNO
7.1x-1.4%Mex$82.0b
ADC * Agree Realty
41.9x9.2%Mex$7.5b

Price-To-Earnings vs Peers: ADC * is expensive based on its Price-To-Earnings Ratio (41.9x) compared to the peer average (4.9x).


Price to Earnings Ratio vs Industry

How does ADC *'s PE Ratio compare vs other companies in the Global Retail REITs Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies13PE01224364860+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADC * is expensive based on its Price-To-Earnings Ratio (41.9x) compared to the Global Retail REITs industry average (19.9x).


Price to Earnings Ratio vs Fair Ratio

What is ADC *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADC * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ADC *'s Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies