Otsuka Holdings Valuation
Is 4578 N undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 4578 N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 4578 N (MX$1189.07) is trading below our estimate of fair value (MX$1229.12)
Significantly Below Fair Value: 4578 N is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 4578 N?
Key metric: As 4578 N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 4578 N's PE Ratio? | |
|---|---|
| PE Ratio | 30.6x |
| Earnings | JP¥151.58b |
| Market Cap | JP¥4.74t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2x |
| Enterprise Value/EBITDA | 9.1x |
| PEG Ratio | 2.6x |
Price to Earnings Ratio vs Peers
How does 4578 N's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 57.1x | ||
LAB B Genomma Lab Internacional. de | 15x | 19.8% | Mex$24.9b |
4502 Takeda Pharmaceutical | 22.5x | 12.4% | JP¥6.6t |
600436 Zhangzhou Pientzehuang Pharmaceutical | 45.3x | 15.9% | CN¥142.4b |
UCB UCB | 145.6x | 35.9% | €34.9b |
4578 N Otsuka Holdings | 30.6x | 11.6% | Mex$4.7t |
Price-To-Earnings vs Peers: 4578 N is good value based on its Price-To-Earnings Ratio (30.6x) compared to the peer average (57.1x).
Price to Earnings Ratio vs Industry
How does 4578 N's PE Ratio compare vs other companies in the Global Pharmaceuticals Industry?
| 27 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 27 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 4578 N is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the Global Pharmaceuticals industry average (22.6x).
Price to Earnings Ratio vs Fair Ratio
What is 4578 N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 30.6x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4578 N's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | Mex$1,189.07 | Mex$1,194.95 +0.5% | 18.4% | Mex$1,423.16 | Mex$803.82 | n/a | 11 |
| Nov ’25 | n/a | Mex$1,163.47 0% | 19.0% | Mex$1,422.75 | Mex$803.59 | n/a | 11 |
| Oct ’25 | n/a | Mex$1,151.76 0% | 16.0% | Mex$1,363.03 | Mex$831.45 | n/a | 11 |
| Sep ’25 | n/a | Mex$1,065.90 0% | 17.9% | Mex$1,319.98 | Mex$821.62 | n/a | 11 |
| Aug ’25 | n/a | Mex$880.27 0% | 16.8% | Mex$1,090.50 | Mex$626.73 | n/a | 11 |
| Jul ’25 | Mex$761.11 | Mex$775.35 +1.9% | 14.7% | Mex$965.96 | Mex$568.21 | n/a | 11 |
| Jun ’25 | n/a | Mex$696.05 0% | 16.8% | Mex$914.05 | Mex$516.17 | n/a | 11 |
| May ’25 | n/a | Mex$666.38 0% | 16.1% | Mex$868.76 | Mex$521.26 | n/a | 11 |
| Apr ’25 | n/a | Mex$664.36 0% | 15.2% | Mex$829.43 | Mex$538.01 | n/a | 11 |
| Mar ’25 | n/a | Mex$647.08 0% | 14.2% | Mex$838.73 | Mex$532.71 | n/a | 11 |
| Feb ’25 | n/a | Mex$642.34 0% | 11.3% | Mex$794.16 | Mex$548.91 | n/a | 11 |
| Jan ’25 | n/a | Mex$624.07 0% | 11.8% | Mex$789.86 | Mex$534.32 | n/a | 11 |
| Dec ’24 | n/a | Mex$624.07 0% | 11.8% | Mex$789.86 | Mex$534.32 | n/a | 11 |
| Nov ’24 | n/a | Mex$627.73 0% | 10.5% | Mex$773.17 | Mex$547.17 | n/a | 11 |
| Oct ’24 | n/a | Mex$610.62 0% | 11.0% | Mex$758.17 | Mex$536.55 | n/a | 10 |
| Sep ’24 | n/a | Mex$616.62 0% | 12.5% | Mex$817.68 | Mex$529.76 | n/a | 12 |
| Aug ’24 | n/a | Mex$624.32 0% | 12.6% | Mex$835.64 | Mex$553.17 | n/a | 11 |
| Jul ’24 | n/a | Mex$612.89 0% | 13.3% | Mex$838.84 | Mex$543.47 | Mex$761.11 | 12 |
| Jun ’24 | n/a | Mex$623.24 0% | 11.8% | Mex$789.89 | Mex$514.06 | n/a | 12 |
| May ’24 | n/a | Mex$623.01 0% | 10.9% | Mex$831.42 | Mex$541.08 | n/a | 12 |
| Apr ’24 | n/a | Mex$657.76 0% | 11.9% | Mex$878.28 | Mex$571.58 | n/a | 11 |
| Mar ’24 | n/a | Mex$637.53 0% | 11.9% | Mex$849.63 | Mex$552.94 | n/a | 11 |
| Feb ’24 | n/a | Mex$686.71 0% | 11.6% | Mex$909.92 | Mex$592.17 | n/a | 11 |
| Jan ’24 | n/a | Mex$689.46 0% | 10.5% | Mex$904.05 | Mex$609.88 | n/a | 11 |
| Dec ’23 | n/a | Mex$658.18 0% | 10.8% | Mex$866.32 | Mex$584.42 | n/a | 11 |
| Nov ’23 | n/a | Mex$639.04 0% | 10.9% | Mex$839.54 | Mex$566.35 | n/a | 11 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
CSPC Pharmaceutical Group
HK$69.4b
An investment holding company, engages in the research and development, manufacture, and sale of pharmaceutical products in the People’s Republic of China, other Asian regions, North America, Europe, and internationally.
1093 N
HK$15.69
7D
0%
1Y
-27.0%
Exact Sciences
US$13.1b
Provides cancer screening and diagnostic test products in the United States and internationally.
EXAS *
US$872.00
7D
0%
1Y
n/a
Zai Lab
US$2.6b
Develops and commercializes therapies to treat oncology, autoimmune disorders, infectious diseases, and neuroscience.
ZLAB N
US$611.50
7D
0%
1Y
n/a