M3 Future Growth

Future criteria checks 2/6

M3 is forecast to grow earnings and revenue by 10.6% and 9.1% per annum respectively. EPS is expected to grow by 10.4% per annum. Return on equity is forecast to be 14.1% in 3 years.

Key information

10.6%

Earnings growth rate

10.4%

EPS growth rate

Healthcare Services earnings growth0%
Revenue growth rate9.1%
Future return on equity14.1%
Analyst coverage

Good

Last updated30 Jul 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BMV:2413 N - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027323,35858,99151,001N/A12
3/31/2026293,96252,89845,279N/A13
3/31/2025266,81647,53938,502N/A13
6/30/2024245,69644,105N/AN/AN/A
3/31/2024238,88345,27150,72958,310N/A
12/31/2023234,85246,36348,07459,340N/A
9/30/2023233,99748,37448,07458,719N/A
6/30/2023231,21849,31549,92459,680N/A
3/31/2023230,81849,02849,53657,113N/A
12/31/2022229,14546,95549,78754,523N/A
9/30/2022223,12847,11754,60958,728N/A
6/30/2022218,75260,20349,56553,415N/A
3/31/2022208,15963,84548,89152,108N/A
12/31/2021199,61767,28046,17848,867N/A
9/30/2021191,82363,90044,51746,894N/A
6/30/2021180,12347,12445,53147,375N/A
3/31/2021169,19837,82244,63846,627N/A
12/31/2020158,40431,76038,20540,464N/A
9/30/2020144,45026,52031,61734,196N/A
6/30/2020135,68523,19026,40529,364N/A
3/31/2020130,97321,63523,94926,789N/A
12/31/2019125,70421,58923,86326,246N/A
9/30/2019121,32920,88717,97119,995N/A
6/30/2019116,92719,86517,92419,463N/A
3/31/2019113,05919,57716,40417,749N/A
12/31/2018109,58519,53212,20613,931N/A
9/30/2018104,89719,79614,62416,717N/A
6/30/201899,49519,58013,89815,908N/A
3/31/201894,47119,684N/A15,913N/A
12/31/201790,40218,934N/A16,314N/A
9/30/201786,11817,830N/A17,543N/A
6/30/201781,96017,303N/A17,382N/A
3/31/201778,14316,004N/A16,555N/A
12/31/201673,57014,871N/A14,848N/A
9/30/201669,00913,526N/A14,631N/A
6/30/201667,18912,953N/A13,813N/A
3/31/201664,66012,508N/A12,136N/A
12/31/201560,28811,664N/A10,106N/A
9/30/201557,24110,874N/A9,879N/A
6/30/201554,59810,486N/A8,931N/A
3/31/201551,3469,759N/A9,316N/A
12/31/201448,6879,740N/A9,085N/A
9/30/201444,7679,236N/A9,205N/A
6/30/201440,9668,838N/A8,714N/A
3/31/201436,8878,318N/A8,647N/A
12/31/201333,9677,409N/A7,483N/A
9/30/201331,3796,505N/A6,626N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2413 N's forecast earnings growth (10.6% per year) is above the savings rate (7.9%).

Earnings vs Market: 2413 N's earnings (10.6% per year) are forecast to grow slower than the MX market (10.7% per year).

High Growth Earnings: 2413 N's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2413 N's revenue (9.1% per year) is forecast to grow faster than the MX market (7% per year).

High Growth Revenue: 2413 N's revenue (9.1% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 2413 N's Return on Equity is forecast to be low in 3 years time (14.1%).


Discover growth companies