Royal Unibrew Future Growth
Future criteria checks 4/6
Royal Unibrew is forecast to grow earnings and revenue by 18.7% and 7.7% per annum respectively. EPS is expected to grow by 19.1% per annum. Return on equity is forecast to be 23% in 3 years.
Key information
18.7%
Earnings growth rate
19.1%
EPS growth rate
Beverage earnings growth | 8.8% |
Revenue growth rate | 7.7% |
Future return on equity | 23.0% |
Analyst coverage | Good |
Last updated | 28 Jan 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 15,575 | 1,428 | N/A | N/A | 1 |
12/31/2025 | 15,286 | 1,478 | 1,536 | 2,217 | 8 |
12/31/2024 | 14,722 | 1,265 | 1,287 | 1,980 | 9 |
12/31/2023 | 12,908 | 1,109 | 1,209 | 1,828 | 9 |
9/30/2023 | 12,301 | 674 | 825 | 1,327 | N/A |
6/30/2023 | 12,261 | 691 | 913 | 1,425 | N/A |
3/31/2023 | 11,877 | 1,075 | 616 | 1,137 | N/A |
12/31/2022 | 11,487 | 1,132 | 633 | 1,135 | N/A |
9/30/2022 | 11,076 | 1,538 | 706 | 1,290 | N/A |
6/30/2022 | 10,214 | 1,631 | 937 | 1,430 | N/A |
3/31/2022 | 9,303 | 1,276 | 1,059 | 1,485 | N/A |
12/31/2021 | 8,746 | 1,299 | 1,330 | 1,753 | N/A |
9/30/2021 | 7,997 | 1,293 | 1,215 | 1,581 | N/A |
6/30/2021 | 7,763 | 1,282 | 1,553 | 1,921 | N/A |
3/31/2021 | 7,442 | 1,215 | 1,419 | 1,728 | N/A |
12/31/2020 | 7,315 | 1,183 | 1,457 | 1,738 | N/A |
9/30/2020 | 7,444 | 1,182 | 1,606 | 1,858 | N/A |
6/30/2020 | 7,358 | 1,096 | 1,125 | 1,389 | N/A |
3/31/2020 | 7,649 | 1,134 | 1,241 | 1,498 | N/A |
12/31/2019 | 7,692 | 1,142 | 1,134 | 1,402 | N/A |
9/30/2019 | 7,579 | 1,107 | 928 | 1,226 | N/A |
6/30/2019 | 7,571 | 1,081 | 925 | 1,230 | N/A |
3/31/2019 | 7,368 | 1,052 | 997 | 1,363 | N/A |
12/31/2018 | 7,298 | 1,041 | 872 | 1,214 | N/A |
9/30/2018 | 7,139 | 1,015 | 1,215 | 1,516 | N/A |
6/30/2018 | 6,720 | 942 | 1,016 | 1,270 | N/A |
3/31/2018 | 6,482 | 862 | 691 | 943 | N/A |
12/31/2017 | 6,384 | 831 | 915 | 1,168 | N/A |
9/30/2017 | 6,335 | 811 | 814 | 1,078 | N/A |
6/30/2017 | 6,363 | 810 | N/A | 1,170 | N/A |
3/31/2017 | 6,344 | 796 | N/A | 1,082 | N/A |
12/31/2016 | 6,340 | 784 | N/A | 985 | N/A |
9/30/2016 | 6,297 | 764 | N/A | 1,113 | N/A |
6/30/2016 | 6,269 | 754 | N/A | 1,198 | N/A |
3/31/2016 | 6,092 | 718 | N/A | 1,135 | N/A |
12/31/2015 | 6,032 | 711 | N/A | 1,160 | N/A |
9/30/2015 | 5,960 | 674 | N/A | 943 | N/A |
6/30/2015 | 5,987 | 680 | N/A | 910 | N/A |
3/31/2015 | 6,080 | 703 | N/A | 1,006 | N/A |
12/31/2014 | 6,056 | 624 | N/A | 895 | N/A |
9/30/2014 | 6,131 | 662 | N/A | 984 | N/A |
6/30/2014 | 5,680 | 562 | N/A | 771 | N/A |
3/31/2014 | 4,996 | 452 | N/A | 465 | N/A |
12/31/2013 | 4,481 | 480 | N/A | 653 | N/A |
9/30/2013 | 3,815 | 428 | N/A | 446 | N/A |
6/30/2013 | 3,490 | 399 | N/A | 426 | N/A |
3/31/2013 | 3,429 | 379 | N/A | 404 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: RBREW N's forecast earnings growth (18.7% per year) is above the savings rate (7.7%).
Earnings vs Market: RBREW N's earnings (18.7% per year) are forecast to grow faster than the MX market (8.4% per year).
High Growth Earnings: RBREW N's earnings are forecast to grow, but not significantly.
Revenue vs Market: RBREW N's revenue (7.7% per year) is forecast to grow faster than the MX market (6.5% per year).
High Growth Revenue: RBREW N's revenue (7.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: RBREW N's Return on Equity is forecast to be high in 3 years time (23%)