Teekay Corporation Ltd.

BMV:TK N Stock Report

Market Cap: Mex$11.0b

Teekay Valuation

Is TK N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TK N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TK N (MX$133.11) is trading below our estimate of fair value (MX$9158.51)

Significantly Below Fair Value: TK N is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TK N?

Key metric: As TK N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TK N. This is calculated by dividing TK N's market cap by their current earnings.
What is TK N's PE Ratio?
PE Ratio4.5x
EarningsUS$150.64m
Market CapUS$662.53m

Price to Earnings Ratio vs Peers

How does TK N's PE Ratio compare to its peers?

The above table shows the PE ratio for TK N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.5x
VISTA A Vista Energy. de
9.9x15.0%Mex$104.0b
RAJA Rukun Raharja
20.1xn/aRp9.8t
OET Okeanis Eco Tankers
6x10.1%NOK 7.8b
NAT Nordic American Tankers
9.8x39.2%US$601.3m
TK N Teekay
4.5xn/aMex$662.5m

Price-To-Earnings vs Peers: TK N is good value based on its Price-To-Earnings Ratio (4.5x) compared to the peer average (6.2x).


Price to Earnings Ratio vs Industry

How does TK N's PE Ratio compare vs other companies in the Global Oil and Gas Industry?

30 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TK N 4.5xIndustry Avg. 10.6xNo. of Companies83PE0816243240+
30 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TK N is good value based on its Price-To-Earnings Ratio (4.5x) compared to the Global Oil and Gas industry average (9.4x).


Price to Earnings Ratio vs Fair Ratio

What is TK N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TK N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TK N's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies