The Western Union Company

BMV:WU * Stock Report

Market Cap: Mex$72.7b

Western Union Valuation

Is WU * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WU * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WU * (MX$222) is trading below our estimate of fair value (MX$615.54)

Significantly Below Fair Value: WU * is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WU *?

Key metric: As WU * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WU *. This is calculated by dividing WU *'s market cap by their current earnings.
What is WU *'s PE Ratio?
PE Ratio5.3x
EarningsUS$675.50m
Market CapUS$3.57b

Price to Earnings Ratio vs Peers

How does WU *'s PE Ratio compare to its peers?

The above table shows the PE ratio for WU * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9x
GENTERA * Gentera. de
7.7x15.7%Mex$41.1b
GPROFUT * Grupo Profuturo. de
7.7xn/aMex$27.1b
BOLSA A Bolsa Mexicana de Valores. de
11.5x3.8%Mex$18.1b
INVEX A INVEX Controladora. de
9xn/aMex$13.4b
WU * Western Union
5.3x-4.7%Mex$3.6b

Price-To-Earnings vs Peers: WU * is good value based on its Price-To-Earnings Ratio (5.3x) compared to the peer average (9x).


Price to Earnings Ratio vs Industry

How does WU *'s PE Ratio compare vs other companies in the South American Diversified Financial Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies5PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WU * is good value based on its Price-To-Earnings Ratio (5.3x) compared to the South American Diversified Financial industry average (8.6x).


Price to Earnings Ratio vs Fair Ratio

What is WU *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WU * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WU *'s Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WU * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
Mex$266.87
0%
15.6%Mex$370.47Mex$205.81n/a15
Nov ’25Mex$222.00
Mex$257.42
+16.0%
15.6%Mex$357.35Mex$198.53n/a15
Oct ’25n/a
Mex$250.11
0%
14.9%Mex$341.92Mex$189.96n/a15
Sep ’25n/a
Mex$250.11
0%
14.9%Mex$341.92Mex$189.96n/a15
Aug ’25Mex$235.61
Mex$249.76
+6.0%
14.4%Mex$335.34Mex$186.30n/a16
Jul ’25n/a
Mex$234.69
0%
14.6%Mex$308.64Mex$171.47n/a16
Jun ’25n/a
Mex$234.69
0%
14.6%Mex$308.64Mex$171.47n/a16
May ’25n/a
Mex$234.69
0%
14.6%Mex$308.64Mex$171.47n/a16
Apr ’25n/a
Mex$221.77
0%
15.5%Mex$299.86Mex$166.59n/a16
Mar ’25n/a
Mex$226.13
0%
15.1%Mex$307.53Mex$170.85n/a17
Feb ’25n/a
Mex$225.32
0%
15.9%Mex$309.18Mex$171.77n/a17
Jan ’25n/a
Mex$233.09
0%
16.0%Mex$314.42Mex$174.68n/a16
Dec ’24n/a
Mex$243.23
0%
16.2%Mex$325.92Mex$181.07n/a15
Nov ’24n/a
Mex$243.23
0%
16.2%Mex$325.92Mex$181.07Mex$222.0015
Oct ’24n/a
Mex$228.66
0%
16.6%Mex$307.32Mex$170.73n/a14
Sep ’24n/a
Mex$222.07
0%
15.7%Mex$300.27Mex$166.81n/a16
Aug ’24Mex$213.00
Mex$222.07
+4.3%
15.7%Mex$300.27Mex$166.81Mex$235.6116
Jul ’24Mex$194.50
Mex$215.24
+10.7%
18.8%Mex$309.18Mex$171.76n/a16
Jun ’24Mex$204.70
Mex$223.35
+9.1%
19.8%Mex$320.03Mex$177.79n/a16
May ’24n/a
Mex$241.95
0%
19.3%Mex$324.10Mex$180.05n/a16
Apr ’24Mex$199.50
Mex$248.60
+24.6%
17.4%Mex$324.40Mex$180.22n/a17
Mar ’24n/a
Mex$272.31
0%
20.3%Mex$444.75Mex$185.31n/a18
Feb ’24n/a
Mex$267.45
0%
15.4%Mex$344.59Mex$191.44n/a17
Jan ’24n/a
Mex$276.10
0%
14.9%Mex$353.50Mex$196.39n/a17
Dec ’23n/a
Mex$282.79
0%
20.9%Mex$464.51Mex$193.55n/a18
Nov ’23Mex$272.00
Mex$280.14
+3.0%
14.2%Mex$354.96Mex$197.20n/a17

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies