Kinnevik Valuation

Q: What is the Fair Price of KINVB N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

KINVB N (MX$547.12) is trading below our estimate of [[fair value]] (MX$1626.11)

Is KINVB N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KINVB N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KINVB N (MX$547.12) is trading below our estimate of fair value (MX$1626.11)

Significantly Below Fair Value: KINVB N is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KINVB N?

Key metric: As KINVB N is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for KINVB N. This is calculated by dividing KINVB N's market cap by their current book value.
What is KINVB N's PB Ratio?
PB Ratio	0.8x
Book	SEK 55.46b
Market Cap	SEK 44.55b

KINVB N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	-2.8x
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does KINVB N's PB Ratio compare to its peers?

The above table shows the PB ratio for KINVB N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.3x
SOF Sofina Société Anonyme	0.8x	n/a	€7.3b
GPROFUT * Grupo Profuturo. de	2.2x	n/a	Mex$27.1b
GENTERA * Gentera. de	1.3x	15.7%	Mex$39.9b
REM Remgro	0.7x	n/a	R83.1b
KINVB N Kinnevik	0.8x	78.2%	Mex$44.6b

Price-To-Book vs Peers: KINVB N is good value based on its Price-To-Book Ratio (0.8x) compared to the peer average (2.1x).

Price to Book Ratio vs Industry

How does KINVB N's PB Ratio compare vs other companies in the South American Diversified Financial Industry?

2 Companies	Price / Book	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: KINVB N is good value based on its Price-To-Book Ratio (0.8x) compared to the South American Diversified Financial industry average (0.8x).

Price to Book Ratio vs Fair Ratio

What is KINVB N's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KINVB N PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate KINVB N's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

International Money Express

US$654.0m

Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.

IMXI *

US$430.00

n/a

Yiren Digital

US$421.6m

Provides financial services through an AI-powered platform in China.

YRD N

US$122.00

n/a

Western Union

US$3.7b

Provides money movement and payment services worldwide.

WU *

US$222.00

n/a