Adyen Valuation

Is ADYEN N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADYEN N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADYEN N (MX$27762.75) is trading above our estimate of fair value (MX$14702.2)

Significantly Below Fair Value: ADYEN N is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADYEN N?

Key metric: As ADYEN N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADYEN N. This is calculated by dividing ADYEN N's market cap by their current earnings.
What is ADYEN N's PE Ratio?
PE Ratio47.2x
Earnings€825.76m
Market Cap€38.94b

Price to Earnings Ratio vs Peers

How does ADYEN N's PE Ratio compare to its peers?

The above table shows the PE ratio for ADYEN N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.4x
SQ Block
49.6x27.6%US$51.7b
FIS Fidelity National Information Services
86.9x25.5%US$47.6b
PYPL PayPal Holdings
19.4x6.0%US$86.0b
GPN Global Payments
21.6x10.9%US$29.6b
47.2x19.8%Mex$38.9b

Price-To-Earnings vs Peers: ADYEN N is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the peer average (44.4x).


Price to Earnings Ratio vs Industry

How does ADYEN N's PE Ratio compare vs other companies in the South American Diversified Financial Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADYEN N 47.2xIndustry Avg. 8.6xNo. of Companies5PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADYEN N is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the South American Diversified Financial industry average (8.6x).


Price to Earnings Ratio vs Fair Ratio

What is ADYEN N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADYEN N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ADYEN N's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ADYEN N forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentMex$27,762.75
Mex$35,220.85
+26.9%
11.8%Mex$45,074.28Mex$22,859.10n/a29
Nov ’25n/a
Mex$35,346.05
0%
11.4%Mex$42,247.61Mex$23,073.69n/a29
Oct ’25n/a
Mex$35,625.68
0%
11.4%Mex$43,225.83Mex$23,607.95n/a28
Sep ’25n/a
Mex$33,088.42
0%
11.5%Mex$40,416.73Mex$22,073.75n/a28
Aug ’25n/a
Mex$32,457.58
0%
11.0%Mex$38,515.98Mex$21,589.22n/a29
Jul ’25Mex$22,269.63
Mex$32,237.55
+44.8%
9.6%Mex$37,468.13Mex$25,636.09n/a29
Jun ’25n/a
Mex$29,366.46
0%
11.4%Mex$34,458.46Mex$21,763.24n/a30
May ’25n/a
Mex$29,589.34
0%
11.7%Mex$36,390.04Mex$21,834.02n/a30
Apr ’25n/a
Mex$28,836.15
0%
12.3%Mex$35,728.25Mex$21,436.95n/a31
Mar ’25Mex$27,044.30
Mex$28,528.05
+5.5%
13.1%Mex$36,852.57Mex$22,111.54n/a31
Feb ’25n/a
Mex$23,577.65
0%
17.2%Mex$30,964.31Mex$13,616.84n/a30
Jan ’25n/a
Mex$20,573.49
0%
22.4%Mex$31,025.38Mex$13,643.69n/a30
Dec ’24n/a
Mex$19,917.90
0%
23.7%Mex$31,534.54Mex$13,202.71n/a29
Nov ’24n/a
Mex$18,585.72
0%
26.5%Mex$31,246.35Mex$12,235.02n/a29
Oct ’24n/a
Mex$19,213.92
0%
24.4%Mex$30,590.40Mex$13,268.13n/a25
Sep ’24n/a
Mex$20,666.98
0%
23.8%Mex$34,981.65Mex$13,808.55n/a26
Aug ’24n/a
Mex$30,980.53
0%
16.0%Mex$39,955.30Mex$19,333.21n/a25
Jul ’24n/a
Mex$31,513.66
0%
15.9%Mex$40,528.79Mex$19,615.32Mex$22,269.6325
Jun ’24n/a
Mex$31,365.23
0%
18.0%Mex$41,481.64Mex$17,151.05n/a27
May ’24n/a
Mex$32,089.50
0%
17.4%Mex$41,606.38Mex$17,771.87n/a25
Apr ’24n/a
Mex$31,500.00
0%
17.8%Mex$41,053.30Mex$17,535.63n/a25
Mar ’24n/a
Mex$32,138.62
0%
18.4%Mex$45,829.11Mex$17,873.35Mex$27,044.3026
Feb ’24Mex$26,615.70
Mex$36,047.83
+35.4%
20.2%Mex$52,162.53Mex$18,348.94n/a27
Jan ’24Mex$26,615.68
Mex$39,811.96
+49.6%
19.4%Mex$53,567.58Mex$18,843.18n/a27
Dec ’23n/a
Mex$37,655.30
0%
20.6%Mex$50,642.97Mex$17,814.41n/a26
Nov ’23n/a
Mex$37,515.32
0%
21.0%Mex$50,299.74Mex$17,693.67n/a25

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies