Las Vegas Sands Corp.

BMV:LVS * Stock Report

Market Cap: Mex$743.6b

Las Vegas Sands Valuation

Is LVS * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LVS * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LVS * (MX$1030) is trading below our estimate of fair value (MX$2568.69)

Significantly Below Fair Value: LVS * is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LVS *?

Key metric: As LVS * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LVS *. This is calculated by dividing LVS *'s market cap by their current earnings.
What is LVS *'s PE Ratio?
PE Ratio24.1x
EarningsUS$1.50b
Market CapUS$36.31b

Price to Earnings Ratio vs Peers

How does LVS *'s PE Ratio compare to its peers?

The above table shows the PE ratio for LVS * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.6x
AGUILAS CPO Ollamani
6.2xn/aMex$4.3b
1928 Sands China
18.9x19.3%HK$155.6b
27 Galaxy Entertainment Group
17.1x15.7%HK$142.5b
ALL Aristocrat Leisure
32.1x9.5%AU$41.8b
LVS * Las Vegas Sands
24.1x15.7%Mex$36.3b

Price-To-Earnings vs Peers: LVS * is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (18.6x).


Price to Earnings Ratio vs Industry

How does LVS *'s PE Ratio compare vs other companies in the South American Hospitality Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies3PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LVS * is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the South American Hospitality industry average (17.1x).


Price to Earnings Ratio vs Fair Ratio

What is LVS *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LVS * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.1x
Fair PE Ratio28.8x

Price-To-Earnings vs Fair Ratio: LVS * is good value based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (28.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LVS * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentMex$1,030.00
Mex$1,192.54
+15.8%
6.8%Mex$1,320.51Mex$1,015.78n/a19
Nov ’25Mex$1,049.59
Mex$1,185.21
+12.9%
6.7%Mex$1,311.21Mex$1,008.63n/a19
Oct ’25Mex$990.00
Mex$1,065.54
+7.6%
9.3%Mex$1,372.92Mex$862.98n/a19
Sep ’25Mex$767.35
Mex$1,031.99
+34.5%
10.1%Mex$1,335.38Mex$858.46n/a19
Aug ’25Mex$717.00
Mex$1,035.11
+44.4%
11.6%Mex$1,312.58Mex$843.80n/a19
Jul ’25Mex$787.00
Mex$1,122.81
+42.7%
9.4%Mex$1,378.64Mex$961.42n/a19
Jun ’25Mex$756.50
Mex$1,045.17
+38.2%
9.1%Mex$1,276.80Mex$890.40n/a19
May ’25Mex$780.00
Mex$1,065.56
+36.6%
9.1%Mex$1,301.64Mex$907.72n/a19
Apr ’25Mex$885.50
Mex$1,070.11
+20.8%
9.9%Mex$1,251.51Mex$901.09n/a17
Mar ’25Mex$875.00
Mex$1,096.54
+25.3%
10.0%Mex$1,289.80Mex$928.65n/a16
Feb ’25Mex$871.00
Mex$1,090.36
+25.2%
10.2%Mex$1,286.31Mex$926.14n/a16
Jan ’25Mex$835.00
Mex$1,104.11
+32.2%
11.1%Mex$1,325.09Mex$894.87n/a17
Dec ’24Mex$803.00
Mex$1,140.21
+42.0%
10.1%Mex$1,367.77Mex$934.93n/a16
Nov ’24Mex$828.00
Mex$1,185.64
+43.2%
9.4%Mex$1,430.41Mex$977.75Mex$1,049.5916
Oct ’24Mex$803.00
Mex$1,174.70
+46.3%
7.0%Mex$1,382.63Mex$1,013.35Mex$990.0016
Sep ’24Mex$938.50
Mex$1,188.17
+26.6%
7.4%Mex$1,375.85Mex$1,008.39Mex$767.3516
Aug ’24Mex$994.01
Mex$1,179.15
+18.6%
7.4%Mex$1,355.68Mex$993.60Mex$717.0017
Jul ’24Mex$980.98
Mex$1,187.06
+21.0%
8.4%Mex$1,379.01Mex$890.79Mex$787.0018
Jun ’24Mex$968.80
Mex$1,229.61
+26.9%
8.2%Mex$1,425.02Mex$920.51Mex$756.5018
May ’24Mex$1,148.00
Mex$1,238.62
+7.9%
8.4%Mex$1,447.62Mex$935.11Mex$780.0018
Apr ’24Mex$998.39
Mex$1,228.98
+23.1%
7.2%Mex$1,443.10Mex$987.39Mex$885.5017
Mar ’24Mex$1,067.99
Mex$1,152.52
+7.9%
8.8%Mex$1,375.82Mex$941.35Mex$875.0017
Feb ’24Mex$1,089.37
Mex$1,192.13
+9.4%
9.6%Mex$1,431.04Mex$922.65Mex$871.0017
Jan ’24Mex$913.39
Mex$1,032.38
+13.0%
13.1%Mex$1,405.62Mex$791.90Mex$835.0017
Dec ’23Mex$901.43
Mex$948.23
+5.2%
11.1%Mex$1,195.99Mex$771.60Mex$803.0016
Nov ’23Mex$767.37
Mex$947.38
+23.5%
13.7%Mex$1,235.65Mex$737.41Mex$828.0014

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies