Las Vegas Sands Corp.

BMV:LVS * Stock Report

Market Cap: Mex$662.9b

Las Vegas Sands Valuation

Is LVS * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LVS * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
Mex$2.65k
Fair Value
65.2% undervalued intrinsic discount
19
Number of Analysts

Below Fair Value: LVS * (MX$923) is trading below our estimate of fair value (MX$2653.58)

Significantly Below Fair Value: LVS * is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LVS *?

Key metric: As LVS * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LVS *. This is calculated by dividing LVS *'s market cap by their current earnings.
What is LVS *'s PE Ratio?
PE Ratio21.4x
EarningsUS$1.50b
Market CapUS$31.89b

Price to Earnings Ratio vs Peers

How does LVS *'s PE Ratio compare to its peers?

The above table shows the PE ratio for LVS * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.5x
AGUILAS CPO Ollamani
6xn/aMex$4.1b
1928 Sands China
17.6x17.7%HK$145.2b
27 Galaxy Entertainment Group
16.5x15.0%HK$137.7b
ALL Aristocrat Leisure
34x9.6%AU$44.3b
LVS * Las Vegas Sands
21.4x14.7%Mex$31.9b

Price-To-Earnings vs Peers: LVS * is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the peer average (18.5x).

Price to Earnings Ratio vs Industry

How does LVS *'s PE Ratio compare vs other companies in the South American Hospitality Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies4PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LVS * is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the South American Hospitality industry average (15.6x).

Price to Earnings Ratio vs Fair Ratio

What is LVS *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LVS * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.4x
Fair PE Ratio25x

Price-To-Earnings vs Fair Ratio: LVS * is good value based on its Price-To-Earnings Ratio (21.4x) compared to the estimated Fair Price-To-Earnings Ratio (25x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LVS * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentMex$923.00
Mex$1,223.88
+32.6%
8.2%Mex$1,417.01Mex$1,047.36n/a19
Jan ’26n/a
Mex$1,201.04
0%
7.3%Mex$1,332.46Mex$1,029.63n/a19
Dec ’25Mex$1,065.50
Mex$1,203.32
+12.9%
6.6%Mex$1,331.25Mex$1,044.52n/a19
Nov ’25Mex$1,049.59
Mex$1,185.21
+12.9%
6.7%Mex$1,311.21Mex$1,008.63n/a19
Oct ’25Mex$990.00
Mex$1,065.54
+7.6%
9.3%Mex$1,372.92Mex$862.98n/a19
Sep ’25Mex$767.35
Mex$1,031.99
+34.5%
10.1%Mex$1,335.38Mex$858.46n/a19
Aug ’25Mex$717.00
Mex$1,035.11
+44.4%
11.6%Mex$1,312.58Mex$843.80n/a19
Jul ’25Mex$787.00
Mex$1,122.81
+42.7%
9.4%Mex$1,378.64Mex$961.42n/a19
Jun ’25Mex$756.50
Mex$1,045.17
+38.2%
9.1%Mex$1,276.80Mex$890.40n/a19
May ’25Mex$780.00
Mex$1,065.56
+36.6%
9.1%Mex$1,301.64Mex$907.72n/a19
Apr ’25Mex$885.50
Mex$1,070.11
+20.8%
9.9%Mex$1,251.51Mex$901.09n/a17
Mar ’25Mex$875.00
Mex$1,096.54
+25.3%
10.0%Mex$1,289.80Mex$928.65n/a16
Feb ’25Mex$871.00
Mex$1,090.36
+25.2%
10.2%Mex$1,286.31Mex$926.14n/a16
Jan ’25Mex$835.00
Mex$1,104.11
+32.2%
11.1%Mex$1,325.09Mex$894.87n/a17
Dec ’24Mex$803.00
Mex$1,140.21
+42.0%
10.1%Mex$1,367.77Mex$934.93Mex$1,065.5016
Nov ’24Mex$828.00
Mex$1,185.64
+43.2%
9.4%Mex$1,430.41Mex$977.75Mex$1,049.5916
Oct ’24Mex$803.00
Mex$1,174.70
+46.3%
7.0%Mex$1,382.63Mex$1,013.35Mex$990.0016
Sep ’24Mex$938.50
Mex$1,188.17
+26.6%
7.4%Mex$1,375.85Mex$1,008.39Mex$767.3516
Aug ’24Mex$994.01
Mex$1,179.15
+18.6%
7.4%Mex$1,355.68Mex$993.60Mex$717.0017
Jul ’24Mex$980.98
Mex$1,187.06
+21.0%
8.4%Mex$1,379.01Mex$890.79Mex$787.0018
Jun ’24Mex$968.80
Mex$1,229.61
+26.9%
8.2%Mex$1,425.02Mex$920.51Mex$756.5018
May ’24Mex$1,148.00
Mex$1,238.62
+7.9%
8.4%Mex$1,447.62Mex$935.11Mex$780.0018
Apr ’24Mex$998.39
Mex$1,228.98
+23.1%
7.2%Mex$1,443.10Mex$987.39Mex$885.5017
Mar ’24Mex$1,067.99
Mex$1,152.52
+7.9%
8.8%Mex$1,375.82Mex$941.35Mex$875.0017
Feb ’24Mex$1,089.37
Mex$1,192.13
+9.4%
9.6%Mex$1,431.04Mex$922.65Mex$871.0017
Jan ’24Mex$913.39
Mex$1,032.38
+13.0%
13.1%Mex$1,405.62Mex$791.90Mex$835.0017
Analyst Price Target
Consensus Narrative from 19 Analysts
Mex$1.24k
Fair Value
25.5% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/17 08:18
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Las Vegas Sands Corp. is covered by 55 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John StaszakArgus Research Company
Alistair ScobieAtlantic Equities LLP
Ishan MajumdarBaptista Research