Marel hf Valuation

Q: What is the Fair Price of MAREL N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MAREL N (MX$113.34) is trading above our estimate of [[fair value]] (MX$108.2)

Is MAREL N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAREL N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MAREL N (MX$113.34) is trading above our estimate of fair value (MX$108.2)

Significantly Below Fair Value: MAREL N is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAREL N?

Key metric: As MAREL N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAREL N. This is calculated by dividing MAREL N's market cap by their current earnings.
What is MAREL N's PE Ratio?
PE Ratio	47.2x
Earnings	€46.10m
Market Cap	€2.18b

MAREL N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	18.3x
PEG Ratio	1.7x

Price to Earnings Ratio vs Peers

How does MAREL N's PE Ratio compare to its peers?

The above table shows the PE ratio for MAREL N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	36.7x
LAMOSA * Grupo Lamosa. de	69.1x	38.6%	Mex$39.4b
IDEAL B-1 Impulsora del Desarrollo y el Empleo en América Latina. de	13.6x	n/a	Mex$110.6b
CERAMIC B Internacional de Cerámica. de	50.1x	n/a	Mex$13.5b
6141 DMG Mori	14.2x	17.2%	JP¥353.4b
MAREL N Marel hf	47.2x	29.9%	Mex$325.3b

Price-To-Earnings vs Peers: MAREL N is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the peer average (11.4x).

Price to Earnings Ratio vs Industry

How does MAREL N's PE Ratio compare vs other companies in the Global Machinery Industry?

33 Companies	Price / Earnings	Estimated Growth	Market Cap

33 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: MAREL N is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the Global Machinery industry average (20.3x).

Price to Earnings Ratio vs Fair Ratio

What is MAREL N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAREL N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	47.2x
Fair PE Ratio	20.4x

Price-To-Earnings vs Fair Ratio: MAREL N is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the estimated Fair Price-To-Earnings Ratio (20.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.