Grupo Rotoplas S.A.B. de C.V.

BMV:AGUA * Stock Report

Market Cap: Mex$8.9b

Grupo Rotoplas. de Valuation

Is AGUA * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AGUA * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AGUA * (MX$18.06) is trading below our estimate of fair value (MX$48.82)

Significantly Below Fair Value: AGUA * is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AGUA *?

Key metric: As AGUA * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AGUA *. This is calculated by dividing AGUA *'s market cap by their current earnings.
What is AGUA *'s PE Ratio?
PE Ratio24.1x
EarningsMex$362.04m
Market CapMex$8.89b

Price to Earnings Ratio vs Peers

How does AGUA *'s PE Ratio compare to its peers?

The above table shows the PE ratio for AGUA * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average43.9x
ELEMAT * Elementia Materiales S. A. B. de C. V
16xn/aMex$11.5b
CERAMIC B Internacional de Cerámica. de
50.1xn/aMex$13.5b
LAMOSA * Grupo Lamosa. de
70.9x38.6%Mex$40.5b
ARISTOS A Consorcio Aristos. de
38.4xn/aMex$6.9b
AGUA * Grupo Rotoplas. de
24.1x16.7%Mex$8.9b

Price-To-Earnings vs Peers: AGUA * is good value based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (53.1x).


Price to Earnings Ratio vs Industry

How does AGUA *'s PE Ratio compare vs other companies in the Global Building Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies47PE01224364860+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AGUA * is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the Global Building industry average (18.1x).


Price to Earnings Ratio vs Fair Ratio

What is AGUA *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AGUA * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.1x
Fair PE Ratio18x

Price-To-Earnings vs Fair Ratio: AGUA * is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (18x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AGUA * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentMex$18.09
Mex$37.93
+109.7%
27.2%Mex$50.00Mex$24.80n/a3
Nov ’25Mex$20.57
Mex$37.93
+84.4%
27.2%Mex$50.00Mex$24.80n/a3
Oct ’25Mex$23.55
Mex$42.67
+81.2%
15.5%Mex$50.00Mex$34.00n/a3
Sep ’25Mex$24.93
Mex$42.67
+71.1%
15.5%Mex$50.00Mex$34.00n/a3
Aug ’25Mex$25.28
Mex$42.67
+68.8%
15.5%Mex$50.00Mex$34.00n/a3
Jul ’25Mex$26.97
Mex$43.50
+61.3%
13.6%Mex$50.00Mex$34.00n/a4
Jun ’25Mex$29.13
Mex$43.50
+49.3%
13.6%Mex$50.00Mex$34.00n/a4
May ’25Mex$29.03
Mex$43.50
+49.8%
13.6%Mex$50.00Mex$34.00n/a4
Apr ’25Mex$29.93
Mex$45.15
+50.9%
7.5%Mex$50.00Mex$40.60n/a4
Mar ’25Mex$29.46
Mex$45.15
+53.3%
7.5%Mex$50.00Mex$40.60n/a4
Feb ’25Mex$27.67
Mex$44.40
+60.5%
7.8%Mex$50.00Mex$40.60n/a4
Jan ’25Mex$30.06
Mex$44.40
+47.7%
7.8%Mex$50.00Mex$40.60n/a4
Dec ’24Mex$26.51
Mex$44.40
+67.5%
7.8%Mex$50.00Mex$40.60n/a4
Nov ’24Mex$24.77
Mex$44.40
+79.2%
7.8%Mex$50.00Mex$40.60Mex$20.574
Oct ’24Mex$25.11
Mex$44.65
+77.8%
7.6%Mex$50.00Mex$40.60Mex$23.554
Sep ’24Mex$25.59
Mex$44.65
+74.5%
7.6%Mex$50.00Mex$40.60Mex$24.934
Aug ’24Mex$26.32
Mex$44.65
+69.6%
7.6%Mex$50.00Mex$40.60Mex$25.284
Jul ’24Mex$25.51
Mex$44.65
+75.0%
7.6%Mex$50.00Mex$40.60Mex$26.974
Jun ’24Mex$27.70
Mex$44.65
+61.2%
7.6%Mex$50.00Mex$40.60Mex$29.134
May ’24Mex$25.05
Mex$44.65
+78.2%
7.6%Mex$50.00Mex$40.60Mex$29.034
Apr ’24Mex$27.58
Mex$44.90
+62.8%
7.5%Mex$50.00Mex$40.60Mex$29.934
Mar ’24Mex$30.39
Mex$44.63
+46.8%
8.4%Mex$50.00Mex$39.50Mex$29.464
Feb ’24Mex$28.75
Mex$44.40
+54.4%
8.5%Mex$50.00Mex$39.50Mex$27.674
Jan ’24Mex$31.49
Mex$44.40
+41.0%
8.5%Mex$50.00Mex$39.50Mex$30.064
Dec ’23Mex$32.99
Mex$43.90
+33.1%
7.0%Mex$48.00Mex$39.50Mex$26.514
Nov ’23Mex$29.80
Mex$43.90
+47.3%
7.0%Mex$48.00Mex$39.50Mex$24.774

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies