AerCap Holdings Valuation

Q: What is the Fair Price of AER N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AER N (MX$1138) is trading above our estimate of [[fair value]] (MX$0.16)

Is AER N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AER N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AER N (MX$1138) is trading above our estimate of fair value (MX$0.16)

Significantly Below Fair Value: AER N is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AER N?

Key metric: As AER N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AER N. This is calculated by dividing AER N's market cap by their current earnings.
What is AER N's PE Ratio?
PE Ratio	7.8x
Earnings	US$1.71b
Market Cap	US$13.36b

AER N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.4x
Enterprise Value/EBITDA	17.3x
PEG Ratio	18.9x

Price to Earnings Ratio vs Peers

How does AER N's PE Ratio compare to its peers?

The above table shows the PE ratio for AER N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.6x
GCARSO A1 Grupo Carso. de	19.2x	15.6%	Mex$263.9b
IDEAL B-1 Impulsora del Desarrollo y el Empleo en América Latina. de	13.6x	n/a	Mex$110.6b
SGH SGH	42.1x	17.3%	AU$19.5b
BNZL Bunzl	23.8x	7.0%	UK£11.6b
AER N AerCap Holdings	7.8x	0.4%	Mex$13.4b

Price-To-Earnings vs Peers: AER N is good value based on its Price-To-Earnings Ratio (7.8x) compared to the peer average (11.2x).

Price to Earnings Ratio vs Industry

How does AER N's PE Ratio compare vs other companies in the Global Trade Distributors Industry?

23 Companies	Price / Earnings	Estimated Growth	Market Cap

23 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: AER N is good value based on its Price-To-Earnings Ratio (7.8x) compared to the Global Trade Distributors industry average (12.6x).

Price to Earnings Ratio vs Fair Ratio

What is AER N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AER N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AER N's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Boeing

US$107.2b

Designs, develops, manufactures, sells, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide.

BA *

US$3,049.02

7.7%

-19.3%

Vestas Wind Systems

DKK 100.4b

Engages in the design, manufacture, installation, and services of wind turbines the United States, Denmark, and internationally.

VWS N

DKK 286.68

-34.7%

n/a

AB SKF

SEK 105.9b

Designs, manufactures, and sells bearings and units, seals, lubrication systems, condition monitoring, and services worldwide.

SKFB N

SEK 356.91

12.2%