Disway Valuation

Is DWY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DWY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DWY (MAD638) is trading above our estimate of fair value (MAD173.88)

Significantly Below Fair Value: DWY is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DWY?

Key metric: As DWY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DWY. This is calculated by dividing DWY's market cap by their current earnings.
What is DWY's PE Ratio?
PE Ratio	19.5x
Earnings	د.م61.57m
Market Cap	د.م1.20b

DWY key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	10.7x
PEG Ratio	1.7x

Price to Earnings Ratio vs Peers

How does DWY's PE Ratio compare to its peers?

The above table shows the PE ratio for DWY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.7x
A254490 Mirai Semiconductors	26.9x	45.7%	₩182.1b
ALLD3 Allied Tecnologia	5.2x	-1.0%	R$816.4m
9880 Innotech	17x	n/a	JP¥18.7b
9913 Nippo	13.6x	n/a	JP¥18.7b
DWY Disway	19.5x	11.6%	د.م1.2b

Price-To-Earnings vs Peers: DWY is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the peer average (15.7x).

Price to Earnings Ratio vs Industry

How does DWY's PE Ratio compare vs other companies in the Global Electronic Industry?

50 Companies	Price / Earnings	Estimated Growth	Market Cap

50 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: DWY is good value based on its Price-To-Earnings Ratio (19.5x) compared to the Global Electronic industry average (23.6x).

Price to Earnings Ratio vs Fair Ratio

What is DWY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DWY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	19.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DWY's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DWY forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	د.م638.00	د.م680.00 +6.6%	6.6%	د.م725.00	د.م635.00	n/a	2
Nov ’25	د.م665.00	د.م680.00 +2.3%	6.6%	د.م725.00	د.م635.00	n/a	2
Oct ’25	د.م660.00	د.م760.50 +15.2%	16.5%	د.م886.00	د.م635.00	n/a	2
Dec ’24	د.م690.00	د.م762.00 +10.4%	2.6%	د.م782.00	د.م742.00	n/a	2
Nov ’24	د.م689.00	د.م762.00 +10.6%	2.6%	د.م782.00	د.م742.00	د.م665.00	2
Oct ’24	د.م699.00	د.م758.50 +8.5%	2.2%	د.م775.00	د.م742.00	د.م660.00	2
Sep ’24	د.م709.00	د.م758.50 +7.0%	2.2%	د.م775.00	د.م742.00	د.م683.00	2
Aug ’24	د.م691.10	د.م742.50 +7.4%	0.07%	د.م743.00	د.م742.00	د.م687.00	2
Jul ’24	د.م710.00	د.م742.50 +4.6%	0.07%	د.م743.00	د.م742.00	د.م697.00	2
Jun ’24	د.م720.00	د.م742.50 +3.1%	0.07%	د.م743.00	د.م742.00	د.م694.00	2

Analyst Forecast: Target price is less than 20% higher than the current share price.