Disway Future Growth
Future criteria checks 3/6
Disway is forecast to grow earnings and revenue by 30% and 5.6% per annum respectively. EPS is expected to grow by 30% per annum. Return on equity is forecast to be 16.9% in 3 years.
Key information
30.0%
Earnings growth rate
30.0%
EPS growth rate
Electronic earnings growth | 20.6% |
Revenue growth rate | 5.6% |
Future return on equity | 16.9% |
Analyst coverage | Low |
Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,210 | N/A | N/A | N/A | 1 |
12/31/2025 | 2,095 | 124 | 76 | 112 | 1 |
12/31/2024 | 1,977 | 103 | 77 | 108 | 1 |
12/31/2023 | 1,870 | 66 | 144 | 169 | N/A |
9/30/2023 | 1,886 | 70 | N/A | N/A | N/A |
6/30/2023 | 1,902 | 74 | 104 | 149 | N/A |
3/31/2023 | 1,926 | 79 | -52 | -6 | N/A |
12/31/2022 | 1,950 | 85 | -208 | -160 | N/A |
9/30/2022 | 1,911 | 92 | N/A | N/A | N/A |
6/30/2022 | 1,872 | 99 | N/A | N/A | N/A |
3/31/2022 | 1,848 | 103 | N/A | N/A | N/A |
12/31/2021 | 1,824 | 108 | 88 | 92 | N/A |
9/30/2021 | 1,816 | 103 | N/A | N/A | N/A |
6/30/2021 | 1,808 | 99 | N/A | N/A | N/A |
3/31/2021 | 1,759 | 92 | N/A | N/A | N/A |
12/31/2020 | 1,709 | 85 | 149 | 179 | N/A |
9/30/2020 | 1,679 | 78 | N/A | N/A | N/A |
6/30/2020 | 1,649 | 71 | 189 | 201 | N/A |
3/31/2020 | 1,636 | 70 | 136 | 150 | N/A |
12/31/2019 | 1,623 | 68 | 84 | 100 | N/A |
9/30/2019 | 1,623 | 58 | N/A | N/A | N/A |
6/30/2019 | 1,623 | 47 | N/A | N/A | N/A |
3/31/2019 | 1,653 | 39 | N/A | N/A | N/A |
12/31/2018 | 1,682 | 30 | 73 | 79 | N/A |
9/30/2018 | 1,678 | 40 | N/A | N/A | N/A |
6/30/2018 | 1,673 | 50 | N/A | N/A | N/A |
3/31/2018 | 1,673 | 55 | N/A | N/A | N/A |
12/31/2017 | 1,672 | 60 | 111 | 132 | N/A |
9/30/2017 | 1,725 | 63 | N/A | N/A | N/A |
6/30/2017 | 1,778 | 65 | N/A | N/A | N/A |
3/31/2017 | 1,794 | 66 | N/A | N/A | N/A |
12/31/2016 | 1,809 | 66 | N/A | 167 | N/A |
9/30/2016 | 1,758 | 68 | N/A | N/A | N/A |
6/30/2016 | 1,707 | 69 | N/A | N/A | N/A |
3/31/2016 | 1,676 | 65 | N/A | N/A | N/A |
12/31/2015 | 1,646 | 61 | N/A | -48 | N/A |
9/30/2015 | 1,617 | 55 | N/A | N/A | N/A |
6/30/2015 | 1,588 | 48 | N/A | N/A | N/A |
3/31/2015 | 1,514 | 44 | N/A | N/A | N/A |
12/31/2014 | 1,439 | 40 | N/A | -172 | N/A |
9/30/2014 | 1,375 | 36 | N/A | N/A | N/A |
6/30/2014 | 1,310 | 32 | N/A | N/A | N/A |
3/31/2014 | 1,301 | 32 | N/A | N/A | N/A |
12/31/2013 | 1,292 | 31 | N/A | 150 | N/A |
9/30/2013 | 1,300 | 29 | N/A | N/A | N/A |
6/30/2013 | 1,308 | 27 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DWY's forecast earnings growth (30% per year) is above the savings rate (14.3%).
Earnings vs Market: DWY's earnings (30% per year) are forecast to grow faster than the MA market (11.6% per year).
High Growth Earnings: DWY's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DWY's revenue (5.6% per year) is forecast to grow slower than the MA market (7.9% per year).
High Growth Revenue: DWY's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DWY's Return on Equity is forecast to be low in 3 years time (16.9%).