GlobalWafers Future Growth

Future criteria checks 3/6

GlobalWafers is forecast to grow earnings and revenue by 15.1% and 11.7% per annum respectively. EPS is expected to grow by 13.5% per annum. Return on equity is forecast to be 17.5% in 3 years.

Key information

15.1%

Earnings growth rate

13.5%

EPS growth rate

Semiconductor earnings growth	0%
Revenue growth rate	11.7%
Future return on equity	17.5%
Analyst coverage	Good
Last updated	12 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BDL:GLOBA - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	81,187	17,893	17,332	23,850	8
12/31/2025	72,565	14,954	9,291	20,742	14
12/31/2024	62,695	11,988	-21,133	21,773	7
9/30/2024	63,046	13,811	-36,015	14,394	N/A
6/30/2024	64,552	16,396	-28,997	16,792	N/A
3/31/2024	67,123	18,306	-25,934	16,151	N/A
12/31/2023	70,652	19,772	-18,200	18,565	N/A
9/30/2023	72,276	21,123	-4,982	23,746	N/A
6/30/2023	72,953	20,695	6,681	27,912	N/A
3/31/2023	72,597	18,622	17,924	33,548	N/A
12/31/2022	70,287	15,367	25,202	37,566	N/A
9/30/2022	67,652	11,693	28,243	37,934	N/A
6/30/2022	64,963	9,687	28,243	36,715	N/A
3/31/2022	62,631	10,925	27,183	33,360	N/A
12/31/2021	61,131	11,870	23,705	29,302	N/A
9/30/2021	59,515	13,187	18,242	23,000	N/A
6/30/2021	58,157	13,471	13,639	18,727	N/A
3/31/2021	56,650	12,914	9,410	15,857	N/A
12/31/2020	55,359	13,104	6,393	14,564	N/A
9/30/2020	54,728	12,574	-932	13,817	N/A
6/30/2020	55,025	12,513	2,670	13,639	N/A
3/31/2020	56,018	12,662	4,894	14,569	N/A
12/31/2019	58,094	13,644	9,786	17,389	N/A
9/30/2019	60,212	14,456	16,838	18,509	N/A
6/30/2019	61,071	14,761	23,743	29,195	N/A
3/31/2019	60,745	14,714	25,513	31,449	N/A
12/31/2018	59,064	13,631	29,482	36,179	N/A
9/30/2018	55,887	11,891	33,534	38,795	N/A
6/30/2018	52,704	9,912	N/A	30,334	N/A
3/31/2018	49,541	7,705	N/A	27,251	N/A
12/31/2017	46,213	5,275	N/A	16,276	N/A
9/30/2017	40,376	3,124	N/A	10,103	N/A
6/30/2017	32,663	1,841	N/A	5,104	N/A
3/31/2017	25,361	1,001	N/A	1,910	N/A
12/31/2016	18,427	939	N/A	2,678	N/A
9/30/2016	15,335	1,572	N/A	1,189	N/A
6/30/2016	14,834	1,796	N/A	1,968	N/A
3/31/2016	14,913	1,856	N/A	2,470	N/A
12/31/2015	15,310	2,044	N/A	2,360	N/A
9/30/2015	15,745	2,127	N/A	2,581	N/A
6/30/2015	16,207	2,109	N/A	2,850	N/A
3/31/2015	16,263	2,027	N/A	2,977	N/A
12/31/2014	15,922	2,095	N/A	3,342	N/A
9/30/2014	15,785	2,085	N/A	3,493	N/A
6/30/2014	15,375	2,044	N/A	3,019	N/A
3/31/2014	15,305	2,053	N/A	3,055	N/A
12/31/2013	15,570	1,948	N/A	2,870	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GLOBA's forecast earnings growth (15.1% per year) is above the savings rate (2.6%).

Earnings vs Market: GLOBA's earnings (15.1% per year) are forecast to grow faster than the Luxembourg market (13.8% per year).

High Growth Earnings: GLOBA's earnings are forecast to grow, but not significantly.

Revenue vs Market: GLOBA's revenue (11.7% per year) is forecast to grow faster than the Luxembourg market (4.9% per year).

High Growth Revenue: GLOBA's revenue (11.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: GLOBA's Return on Equity is forecast to be low in 3 years time (17.5%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 12:15
End of Day Share Price	2024/12/30 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

GlobalWafers Co., Ltd. is covered by 19 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Brad Lin	BofA Global Research
Liyen Chen	Capital Securities Corporation
Jack Chen	Citigroup Inc