Samsung Electro-Mechanics is forecast to grow earnings and revenue by 34.7% and 18.8% per annum respectively. EPS is expected to grow by 39.5% per annum. Return on equity is forecast to be 25.3% in 3 years.
Key information
34.7%
Earnings growth rate
39.48%
EPS growth rate
Electronic earnings growth
38.2%
Revenue growth rate
18.8%
Future return on equity
25.34%
Analyst coverage
Good
Last updated
06 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
KOSE:A009155 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
22,275,234
4,030,692
2,845,440
4,521,256
23
12/31/2027
17,564,311
2,610,770
1,006,855
3,265,939
26
12/31/2026
13,732,039
1,377,197
-69,627
2,194,179
26
3/31/2026
11,784,924
812,795
331,994
1,654,389
N/A
12/31/2025
11,314,459
707,356
243,792
1,490,091
N/A
9/30/2025
10,904,595
631,836
615,989
1,459,954
N/A
6/30/2025
10,630,876
537,684
416,477
1,208,178
N/A
3/31/2025
10,418,826
589,154
640,007
1,366,365
N/A
12/31/2024
10,294,103
640,865
603,178
1,429,819
N/A
9/30/2024
10,101,726
529,199
411,335
1,341,675
N/A
6/30/2024
9,843,085
567,868
358,336
1,469,687
N/A
3/31/2024
9,484,576
522,399
178,320
1,370,388
N/A
12/31/2023
8,892,412
449,857
-76,470
1,180,360
N/A
9/30/2023
8,560,937
527,267
-152,953
1,318,740
N/A
6/30/2023
8,588,011
644,750
1,959
1,455,221
N/A
3/31/2023
8,829,549
806,721
138,145
1,609,844
N/A
12/31/2022
9,424,552
1,009,739
230,312
1,575,356
N/A
9/30/2022
9,886,066
1,083,927
617,364
1,752,910
N/A
6/30/2022
10,050,103
1,162,970
693,524
1,701,311
N/A
3/31/2022
10,000,440
1,117,711
649,616
1,527,343
N/A
12/31/2021
9,675,036
1,054,674
856,128
1,731,244
N/A
9/30/2021
8,876,052
1,118,148
739,589
1,454,798
N/A
6/30/2021
8,557,196
992,321
773,508
1,526,188
N/A
3/31/2021
7,911,312
794,162
906,445
1,693,119
N/A
12/31/2020
7,753,259
664,457
807,724
1,588,077
N/A
9/30/2020
7,645,445
636,861
555,481
1,778,902
N/A
6/30/2020
7,632,394
527,153
246,678
1,628,990
N/A
3/31/2020
7,789,315
558,704
-323,377
1,078,262
N/A
12/31/2019
7,718,298
611,217
N/A
1,021,270
N/A
9/30/2019
8,007,440
650,282
N/A
1,010,303
N/A
6/30/2019
8,152,735
799,943
N/A
1,171,886
N/A
3/31/2019
8,045,526
841,015
N/A
1,541,104
N/A
12/31/2018
8,002,008
776,082
N/A
1,558,669
N/A
9/30/2018
7,906,709
554,269
N/A
1,458,843
N/A
6/30/2018
7,386,673
359,379
N/A
1,140,570
N/A
3/31/2018
7,286,783
270,752
N/A
932,789
N/A
12/31/2017
6,838,474
161,739
N/A
717,684
N/A
9/30/2017
6,466,538
72,116
N/A
539,454
N/A
6/30/2017
6,092,666
2,455
N/A
589,572
N/A
3/31/2017
5,999,171
-14,386
N/A
593,117
N/A
12/31/2016
6,033,040
14,707
N/A
679,644
N/A
9/30/2016
6,050,019
68,075
N/A
590,249
N/A
6/30/2016
6,192,292
150,030
N/A
381,562
N/A
3/31/2016
6,177,999
287,938
N/A
467,858
N/A
12/31/2015
6,176,258
312,773
N/A
537,117
N/A
9/30/2015
6,389,595
960,916
N/A
633,691
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A009155's forecast earnings growth (34.7% per year) is above the savings rate (3.1%).
Earnings vs Market: A009155's earnings (34.7% per year) are forecast to grow faster than the KR market (33.5% per year).
High Growth Earnings: A009155's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A009155's revenue (18.8% per year) is forecast to grow faster than the KR market (17.7% per year).
High Growth Revenue: A009155's revenue (18.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A009155's Return on Equity is forecast to be high in 3 years time (25.3%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 12:11
End of Day Share Price
2026/07/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Samsung Electro-Mechanics Co., Ltd. is covered by 38 analysts. 26 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.