Samsung SDI Co., Ltd.

KOSE:A006400 Stock Report

Market Cap: ₩44.4t

Samsung SDI Future Growth

Future criteria checks 4/6

Samsung SDI is forecast to grow earnings and revenue by 47% and 16.6% per annum respectively. EPS is expected to grow by 49.1% per annum. Return on equity is forecast to be 8.6% in 3 years.

Key information

47.0%

Earnings growth rate

49.06%

EPS growth rate

Electronic earnings growth39.3%
Revenue growth rate16.6%
Future return on equity8.61%
Analyst coverage

Good

Last updated14 May 2026

Recent future growth updates

Recent updates

Analysis Article • 4h

What Is Samsung SDI Co., Ltd.'s (KRX:006400) Share Price Doing?

Samsung SDI Co., Ltd. ( KRX:006400 ) saw a significant share price rise of 62% in the past couple of months on the...
Narrative Update • May 16

A006400: New Mercedes Supply Deal Will Shape Future Returns

Analysts have increased their fair value estimate for Samsung SDI from roughly ₩652,968 to about ₩732,565, citing updated assumptions around revenue growth, profit margins and a higher future P/E multiple. What's in the News Samsung SDI signed a multi-year agreement with Mercedes-Benz to supply batteries for next-generation electric vehicles, marking Samsung SDI’s first EV battery supply deal with the automaker (Key Developments).
Narrative Update • May 02

A006400: EV Battery Deal And Higher Margins Will Shape Future Returns

Analysts now estimate fair value for Samsung SDI at about ₩652,967.74 per share, compared with a prior estimate of ₩444,156.90 per share. This reflects updated assumptions for revenue growth, profit margins, the discount rate, and future P/E multiples.
Narrative Update • Apr 16

A006400: Revised Margins And Higher Future P/E Will Shape Return Potential

Analysts now place Samsung SDI's fair value at ₩444,156.90, up from ₩357,347.63, reflecting updated views on its discount rate, revenue growth, profit margin, and future P/E profile. Valuation Changes Fair Value: The updated estimate moved from ₩357,347.63 to ₩444,156.90, indicating a higher assessed valuation level.
Narrative Update • Apr 02

A006400: Lower Discount Rate And Richer Future P/E Will Support Upside

Analysts now place Samsung SDI's fair value at ₩650,000, up from ₩600,000, citing updated assumptions for revenue growth, profit margins, future P/E levels, and a slightly adjusted discount rate. Valuation Changes Fair Value: Updated from ₩600,000 to ₩650,000, reflecting a modest uplift in the estimated intrinsic value per share.
Narrative Update • Mar 19

A006400: Lower Margins And Rich P E Multiple Will Pressure Returns

Analysts now set a higher fair value estimate for Samsung SDI at ₩157,245 from ₩147,376, reflecting updated assumptions around a lower discount rate, a different revenue growth profile, a reduced profit margin outlook and a higher future P/E multiple. Valuation Changes Fair Value: The fair value estimate has been updated from ₩147,375.61 to ₩157,245.43.
Narrative Update • Mar 05

A006400: Lower Discount Rate And Richer Future P/E Will Support Upside

Analysts have lifted their fair value estimate for Samsung SDI from about ₩345,480 to roughly ₩600,000, citing updated assumptions related to a lower discount rate, a revised revenue growth outlook, higher profit margin expectations, and a richer future P/E multiple. Valuation Changes Fair Value: raised from about ₩345,480 to roughly ₩600,000 per share, reflecting a higher assessed valuation range for Samsung SDI.
Narrative Update • Feb 19

A006400: Higher Margins And Lower Future P/E Will Shape Return Potential

Analysts have lifted their fair value estimate for Samsung SDI by ₩8,000 to ₩357,347. This reflects updated assumptions that pair slightly different revenue growth and discount rate inputs with a higher projected profit margin and a lower future P/E multiple.
Narrative Update • Feb 05

A006400: Higher P/E Assumptions Will Constrain Long Term Return Potential

Analysts have raised their fair value estimate for Samsung SDI from ₩323,995 to ₩349,348, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E expectations. Valuation Changes Fair Value Estimate was raised from ₩323,995 to ₩349,348, reflecting the updated model inputs.
Narrative Update • Jan 21

A006400: Solid Electrolyte Alliance Will Shape Balanced Long Term Outlook

Analysts have marginally raised their fair value estimate for Samsung SDI from ₩322,161.80 to ₩323,995.13, citing updated assumptions around the discount rate, revenue growth, profit margin, and future P/E expectations. What's in the News Solid Power, Samsung SDI and BMW entered a collaboration to develop and validate a demonstration vehicle powered by all solid state battery technology, targeting automotive use cases.
Narrative Update • Jan 07

A006400: Legal Battery Risks Will Outweigh Solid State Collaboration Hopes

Analysts have raised their price target on Samsung SDI from ₩135,000 to about ₩147,376, citing updated assumptions for higher revenue growth, stronger profit margins, a lower discount rate, and a revised future P/E multiple. What's in the News Solid Power, Samsung SDI and BMW entered a collaboration to develop and validate a demonstration vehicle using all solid state battery technology.
Analysis Article • Dec 31

Is Samsung SDI Co., Ltd. (KRX:006400) Trading At A 31% Discount?

Key Insights Samsung SDI's estimated fair value is ₩389,024 based on 2 Stage Free Cash Flow to Equity Samsung SDI is...
Narrative Update • Dec 19

A006400: Solid Electrolyte Partnership Will Drive Long Term Upside

Analysts have nudged their price target on Samsung SDI slightly higher to ₩322,161.80. They cite modestly improved long term profit margin assumptions and a marginally higher discount rate that still supports a favorable valuation backdrop.
Analysis Article • Dec 10

Would Samsung SDI (KRX:006400) Be Better Off With Less Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Narrative Update • Dec 05

A006400: Solid Electrolyte Collaboration And Legal Exposure Will Shape Future Performance

Analysts have raised their price target for Samsung SDI by approximately KRW 14,000 to about KRW 322,000. They cite slightly faster expected revenue growth and a higher future earnings multiple, partly offset by a modestly lower profit margin and higher discount rate.
Narrative Update • Nov 21

A006400: Collaboration Progress and Legal Risks Will Shape Next Performance

Analysts have recently raised their price target for Samsung SDI by approximately ₩10,000 to ₩308,161.8. They cite improved revenue growth expectations, despite a slight decrease in profit margin outlook. What's in the News Solid Power, Samsung SDI, and BMW are working together to develop and validate all-solid-state battery technology for automotive applications.
Narrative Update • Nov 04

A006400: Lowered Discount Rate Likely Will Not Offset Battery Litigation Risks

Narrative Update: Samsung SDI Price Target Increased Analysts have raised their price target for Samsung SDI from ₩233,857 to ₩298,562, citing improved growth prospects and stronger profit margins in their updated outlook. What's in the News Solid Power, Inc.
Narrative Update • Oct 21

Analysts Trim Samsung SDI Price Target Amid Battery Lawsuit and Slightly Lower Growth Forecasts

Analysts have slightly reduced their price target for Samsung SDI from ₩236,595 to ₩233,857. This change reflects modest adjustments in forecasted growth rates and profit expectations.
Analysis Article • Oct 17

Revenues Tell The Story For Samsung SDI Co., Ltd. (KRX:006400) As Its Stock Soars 25%

Despite an already strong run, Samsung SDI Co., Ltd. ( KRX:006400 ) shares have been powering on, with a gain of 25% in...
Narrative Update • Sep 05

Local Battery Expansion Will Open Broader Market Opportunities

With both the discount rate and future P/E ratio showing only marginal changes, analysts have left Samsung SDI’s fair value estimate essentially unchanged at ₩236,595. Valuation Changes Summary of Valuation Changes for Samsung SDI The Consensus Analyst Price Target remained effectively unchanged, at ₩236595.
Analysis Article • Sep 04

We Think Samsung SDI (KRX:006400) Has A Fair Chunk Of Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
Analysis Article • Aug 08

Even With A 28% Surge, Cautious Investors Are Not Rewarding Samsung SDI Co., Ltd.'s (KRX:006400) Performance Completely

KOSE:A006400 1 Year Share Price vs Fair Value Explore Samsung SDI's Fair Values from the Community and select yours...
User avatar
New Narrative • Nov 09

Accelerating Growth Through Innovation And Calculated Partnerships In Battery Technology

Joint ventures and ESS expansion in the U.S. market are driving long-term growth, impacting future revenue and profit margins positively.

Earnings and Revenue Growth Forecasts

KOSE:A006400 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202823,278,9691,948,9551,327,777N/A23
12/31/202719,547,9261,486,788847,281N/A30
12/31/202615,705,767285,115-544,708N/A29
3/31/202613,666,000-456,000N/AN/AN/A
12/31/202513,266,731-926,772-2,330,565792,386N/A
9/30/202513,162,503-850,563-3,888,640835,931N/A
6/30/202514,046,349-402,857-4,233,9321,188,566N/A
3/31/202514,952,88642,716-6,049,809392,400N/A
12/31/202416,592,249544,239-6,494,277-137,613N/A
9/30/202418,111,2711,262,945-5,783,110-87,644N/A
6/30/202419,778,6371,625,586-5,365,91231,679N/A
3/31/202420,898,1241,749,619-2,992,9051,253,352N/A
12/31/202321,436,7881,921,820-1,957,1842,103,522N/A
9/30/202322,129,2162,040,282-927,0682,341,396N/A
6/30/202321,894,1442,054,496-247,0502,738,861N/A
3/31/202321,429,4872,034,844-338,5972,371,810N/A
12/31/202220,124,0701,952,149-171,2642,641,096N/A
9/30/202217,974,1081,716,374-26,1232,557,892N/A
6/30/202216,045,9401,508,724-115,2702,628,660N/A
3/31/202214,639,4361,392,181-59,4862,668,144N/A
12/31/202113,553,2201,169,801-79,2372,176,027N/A
9/30/202112,988,6591,122,165129,4072,268,113N/A
6/30/202112,636,107949,925275,4022,097,931N/A
3/31/202111,860,451718,518279,0511,867,753N/A
12/31/202011,294,770574,723221,8011,948,820N/A
9/30/202010,864,304206,280-129,0921,493,491N/A
6/30/202010,345,001191,606-542,0921,172,980N/A
3/31/202010,190,892296,782-561,9381,245,197N/A
12/31/201910,097,426356,549N/A923,072N/A
9/30/20199,755,153661,390N/A844,572N/A
6/30/20199,710,012667,916N/A943,297N/A
3/31/20199,553,462626,029N/A475,209N/A
12/31/20189,158,272701,166N/A260,610N/A
9/30/20188,531,832684,432N/A162,260N/A
6/30/20187,730,084615,285N/A-425,568N/A
3/31/20186,950,675701,705N/A-487,306N/A
12/31/20176,346,607657,236N/A-250,114N/A
9/30/20175,797,286427,179N/A-348,419N/A
6/30/20175,366,227247,324N/A-476,594N/A
3/31/20175,214,92212,534N/A-1,135,294N/A
12/31/20165,200,823-870,209N/A-1,309,519N/A
9/30/20165,155,878-1,112,512N/A-849,566N/A
6/30/20165,186,647-626,781N/A14,268N/A
3/31/20165,046,025-938,891N/A544,783N/A
12/31/20154,954,861-103,968N/A881,067N/A
9/30/20155,607,038111,170N/A612,387N/A
6/30/20156,178,120-290,458N/A324,562N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A006400 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.1%).

Earnings vs Market: A006400 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: A006400 is expected to become profitable in the next 3 years.

Revenue vs Market: A006400's revenue (16.6% per year) is forecast to grow faster than the KR market (15.1% per year).

High Growth Revenue: A006400's revenue (16.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A006400's Return on Equity is forecast to be low in 3 years time (8.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/20 00:15
End of Day Share Price 2026/05/20 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Samsung SDI Co., Ltd. is covered by 46 analysts. 30 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James FontanelliArete Research Services LLP
Brett SimpsonArete Research Services LLP
Sun Woo KimBarclays