Valuation Update With 7 Day Price Move • Apr 02
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to ₩1,291, the stock trades at a trailing P/E ratio of 2.6x. Average trailing P/E is 16x in the Electronic industry in South Korea. Total loss to shareholders of 29% over the past three years. New Risk • Mar 27
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 30% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (30% accrual ratio). Minor Risk Market cap is less than US$100m (₩21.1b market cap, or US$13.9m). Announcement • Mar 12
PAKERS.Co.,Ltd., Annual General Meeting, Mar 26, 2026 PAKERS.Co.,Ltd., Annual General Meeting, Mar 26, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 12, cheonheung 8-gil, seobuk-gu, chungcheongnam-do, cheonan South Korea Valuation Update With 7 Day Price Move • Feb 04
Investor sentiment deteriorates as stock falls 19% After last week's 19% share price decline to ₩1,315, the stock trades at a trailing P/E ratio of 2.9x. Average trailing P/E is 18x in the Electronic industry in South Korea. Total loss to shareholders of 47% over the past three years. Valuation Update With 7 Day Price Move • Jan 14
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ₩1,420, the stock trades at a trailing P/E ratio of 3.1x. Average trailing P/E is 17x in the Electronic industry in South Korea. Total loss to shareholders of 39% over the past three years. New Risk • Dec 04
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 9.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (9.6% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (₩16.3b market cap, or US$11.1m). Announcement • Dec 04
PAKERS.Co.,Ltd. (KOSDAQ:A065690) announces an Equity Buyback for KRW 3,000 million worth of its shares. PAKERS.Co.,Ltd. (KOSDAQ:A065690) announces a share repurchase program. Under the program, the company will repurchase up to KRW 3,000 million worth of its shares. The purpose of repurchase program is to improve shareholder value and stabilize stock price. The repurchase program will expire as on June 3, 2026. As of December 3, 2025, the company had 718,634 shares held in treasury within scope available for dividend and had no shares in treasury through other repurchase. Valuation Update With 7 Day Price Move • Dec 04
Investor sentiment improves as stock rises 30% After last week's 30% share price gain to ₩1,222, the stock trades at a trailing P/E ratio of 2.6x. Average trailing P/E is 17x in the Electronic industry in South Korea. Total loss to shareholders of 49% over the past three years. New Risk • Jul 28
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: ₩13.7b (US$9.92m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (₩13.7b market cap, or US$9.92m). Minor Risk Large one-off items impacting financial results. Announcement • Mar 13
PAKERS.Co.,Ltd., Annual General Meeting, Mar 31, 2025 PAKERS.Co.,Ltd., Annual General Meeting, Mar 31, 2025, at 09:01 Tokyo Standard Time. Location: conference room, 12, cheonheung 8-gil, seonggeo-eup, seobuk-gu, chungcheongnam-do, cheonan South Korea New Risk • Dec 16
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (18% average weekly change). Market cap is less than US$10m (₩13.7b market cap, or US$9.51m). New Risk • Dec 07
New major risk - Financial data availability The company's latest financial reports are more than a year old. Last reported fiscal period ended September 2013. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risks Latest financial reports are more than 1 year old (reported September 2013 fiscal period end). Share price has been highly volatile over the past 3 months (18% average weekly change). Market cap is less than US$10m (₩14.2b market cap, or US$9.95m). New Risk • Nov 19
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 11% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 27% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (₩15.0b market cap, or US$10.8m). New Risk • Nov 12
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: ₩13.8b (US$9.78m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (₩13.8b market cap, or US$9.78m). New Risk • Jul 02
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: ₩13.5b (US$9.73m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-₩4.0b free cash flow). Earnings have declined by 31% per year over the past 5 years. Market cap is less than US$10m (₩13.5b market cap, or US$9.73m). New Risk • May 29
New major risk - Financial position The company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -₩4.0b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-₩4.0b free cash flow). Earnings have declined by 31% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩15.7b market cap, or US$11.5m). Reported Earnings • Mar 26
Full year 2023 earnings released: ₩948 loss per share (vs ₩720 loss in FY 2022) Full year 2023 results: ₩948 loss per share (further deteriorated from ₩720 loss in FY 2022). Revenue: ₩63.6b (down 13% from FY 2022). Net loss: ₩12.6b (loss widened 32% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 23% per year whereas the company’s share price has fallen by 26% per year. Reported Earnings • Mar 15
Full year 2022 earnings released: ₩720 loss per share (vs ₩650 profit in FY 2021) Full year 2022 results: ₩720 loss per share (down from ₩650 profit in FY 2021). Revenue: ₩73.1b (down 22% from FY 2021). Net loss: ₩9.60b (down 211% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Dec 21
Upcoming dividend of ₩150 per share Eligible shareholders must have bought the stock before 28 December 2022. Payment date: 06 April 2023. The company is not currently making a profit and is not cash flow positive. Trailing yield: 6.6%. Within top quartile of South Korean dividend payers (3.3%). Higher than average of industry peers (1.0%). Reported Earnings • Mar 18
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: ₩650 (up from ₩624 loss in FY 2020). Revenue: ₩93.7b (up 20% from FY 2020). Net income: ₩8.64b (up ₩16.9b from FY 2020). Profit margin: 9.2% (up from net loss in FY 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Dec 22
Upcoming dividend of ₩150 per share Eligible shareholders must have bought the stock before 29 December 2021. Payment date: 07 April 2022. The company is not currently making a profit and is not cash flow positive. Trailing yield: 4.9%. Within top quartile of South Korean dividend payers (2.4%). Higher than average of industry peers (0.4%). Reported Earnings • Mar 17
Full year 2020 earnings released: ₩624 loss per share (vs ₩269 loss in FY 2019) The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: ₩78.3b (down 22% from FY 2019). Net loss: ₩8.26b (loss widened 132% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 83% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings. Is New 90 Day High Low • Feb 24
New 90-day low: ₩2,800 The company is down 7.0% from its price of ₩3,025 on 26 November 2020. The South Korean market is up 17% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 29% over the same period. Upcoming Dividend • Dec 22
Upcoming Dividend of ₩150 Per Share Will be paid on the 6th of April to those who are registered shareholders by the 29th of December. The trailing yield of 5.1% is in the top quartile of South Korean dividend payers (2.6%), and it is higher than industry peers (0.5%). Is New 90 Day High Low • Nov 25
New 90-day high: ₩3,110 The company is up 19% from its price of ₩2,605 on 27 August 2020. The South Korean market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 12% over the same period. Is New 90 Day High Low • Oct 21
New 90-day high: ₩3,095 The company is up 16% from its price of ₩2,665 on 23 July 2020. The South Korean market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 5.0% over the same period. 
