Intops Co., Ltd.

KOSDAQ:A049070 Stock Report

Market Cap: ₩264.7b

Intops Future Growth

Future criteria checks 2/6

Intops is forecast to grow earnings and revenue by 28.2% and 8.8% per annum respectively. EPS is expected to grow by 24.8% per annum. Return on equity is forecast to be 5.5% in 3 years.

Key information

28.2%

Earnings growth rate

24.8%

EPS growth rate

Electronic earnings growth38.2%
Revenue growth rate8.8%
Future return on equity5.5%
Analyst coverage

Low

Last updated15 Nov 2024

Recent future growth updates

Recent updates

Intops' (KOSDAQ:049070) Problems Go Beyond Weak Profit

Nov 26
Intops' (KOSDAQ:049070) Problems Go Beyond Weak Profit

Risks To Shareholder Returns Are Elevated At These Prices For Intops Co., Ltd. (KOSDAQ:049070)

Aug 23
Risks To Shareholder Returns Are Elevated At These Prices For Intops Co., Ltd. (KOSDAQ:049070)

The Returns On Capital At Intops (KOSDAQ:049070) Don't Inspire Confidence

Aug 08
The Returns On Capital At Intops (KOSDAQ:049070) Don't Inspire Confidence

Intops' (KOSDAQ:049070) Sluggish Earnings Might Be Just The Beginning Of Its Problems

May 24
Intops' (KOSDAQ:049070) Sluggish Earnings Might Be Just The Beginning Of Its Problems

Does Intops (KOSDAQ:049070) Deserve A Spot On Your Watchlist?

Apr 15
Does Intops (KOSDAQ:049070) Deserve A Spot On Your Watchlist?

Is Intops Co., Ltd. (KOSDAQ:049070) Trading At A 50% Discount?

Apr 04
Is Intops Co., Ltd. (KOSDAQ:049070) Trading At A 50% Discount?

These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Mar 24
These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Does Intops (KOSDAQ:049070) Have The Makings Of A Multi-Bagger?

Mar 11
Does Intops (KOSDAQ:049070) Have The Makings Of A Multi-Bagger?

Intops Co., Ltd.'s (KOSDAQ:049070) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Feb 26
Intops Co., Ltd.'s (KOSDAQ:049070) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

How Does Intops Co., Ltd. (KOSDAQ:049070) Stand Up To These Simple Dividend Safety Checks?

Feb 13
How Does Intops Co., Ltd. (KOSDAQ:049070) Stand Up To These Simple Dividend Safety Checks?

What Is Intops Co., Ltd.'s (KOSDAQ:049070) Share Price Doing?

Jan 31
What Is Intops Co., Ltd.'s (KOSDAQ:049070) Share Price Doing?

Intops (KOSDAQ:049070) Has Gifted Shareholders With A Fantastic 211% Total Return On Their Investment

Jan 18
Intops (KOSDAQ:049070) Has Gifted Shareholders With A Fantastic 211% Total Return On Their Investment

Is Intops Co., Ltd.'s (KOSDAQ:049070) Shareholder Ownership Skewed Towards Insiders?

Jan 06
Is Intops Co., Ltd.'s (KOSDAQ:049070) Shareholder Ownership Skewed Towards Insiders?

Be Sure To Check Out Intops Co., Ltd. (KOSDAQ:049070) Before It Goes Ex-Dividend

Dec 24
Be Sure To Check Out Intops Co., Ltd. (KOSDAQ:049070) Before It Goes Ex-Dividend

These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Dec 19
These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Is Intops (KOSDAQ:049070) A Future Multi-bagger?

Dec 07
Is Intops (KOSDAQ:049070) A Future Multi-bagger?

Calculating The Fair Value Of Intops Co., Ltd. (KOSDAQ:049070)

Nov 24
Calculating The Fair Value Of Intops Co., Ltd. (KOSDAQ:049070)

Earnings and Revenue Growth Forecasts

KOSDAQ:A049070 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026749,90048,100N/A58,5001
12/31/2025704,15046,300N/A48,8002
12/31/2024656,30041,000N/A31,4001
9/30/2024613,45316,504-64,94163,249N/A
6/30/2024607,07627,041-48,50375,946N/A
3/31/2024578,75624,36626,19953,213N/A
12/31/2023577,37623,43834,50054,347N/A
9/30/2023605,02219,85851,26866,396N/A
6/30/2023696,79033,43561,37776,032N/A
3/31/2023853,51255,286109,377134,750N/A
12/31/20221,097,96399,999138,524165,863N/A
9/30/20221,187,524118,126138,359158,898N/A
6/30/20221,256,649116,553128,741161,080N/A
3/31/20221,186,447103,99023,43990,424N/A
12/31/20211,052,03875,17633,360100,551N/A
9/30/20211,037,36681,45713,68984,763N/A
6/30/2021943,02974,3766,77068,032N/A
3/31/2021881,52860,88465,54187,817N/A
12/31/2020777,84040,37622,51643,025N/A
9/30/2020767,87325,54032,33852,414N/A
6/30/2020801,68623,52053,76873,977N/A
3/31/2020884,26534,41584,479103,799N/A
12/31/2019910,47835,65280,234101,958N/A
9/30/2019917,10939,14180,18984,876N/A
6/30/2019865,01938,19661,97384,438N/A
3/31/2019785,33530,01436,29455,235N/A
12/31/2018715,56222,60747,84661,854N/A
9/30/2018638,87120,85127,86361,073N/A
6/30/2018630,49818,179N/A43,143N/A
3/31/2018648,83116,634N/A49,010N/A
12/31/2017687,48515,270N/A36,442N/A
9/30/2017711,64322,027N/A41,273N/A
6/30/2017678,83917,986N/A41,017N/A
3/31/2017636,41820,689N/A50,516N/A
12/31/2016596,10122,304N/A56,768N/A
9/30/2016544,32313,035N/A66,860N/A
6/30/2016595,79924,682N/A79,457N/A
3/31/2016597,01218,463N/A79,298N/A
12/31/2015661,59018,735N/A57,460N/A
9/30/2015717,90513,525N/A54,162N/A
6/30/2015658,447-1,328N/A39,733N/A
3/31/2015709,819-12,422N/A17,901N/A
12/31/2014697,346-11,933N/A32,275N/A
9/30/2014729,626367N/A35,774N/A
6/30/2014846,1995,911N/A34,521N/A
3/31/2014969,68729,513N/A63,039N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A049070's forecast earnings growth (28.2% per year) is above the savings rate (2.7%).

Earnings vs Market: A049070's earnings (28.2% per year) are forecast to grow slower than the KR market (28.9% per year).

High Growth Earnings: A049070's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A049070's revenue (8.8% per year) is forecast to grow slower than the KR market (8.9% per year).

High Growth Revenue: A049070's revenue (8.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A049070's Return on Equity is forecast to be low in 3 years time (5.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/01 03:30
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Intops Co., Ltd. is covered by 10 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gang Ho ParkDaishin Securities Co. Ltd.
Eunmee HaniM Securities
Sangpyo KimKB Investment & Securities Co., Ltd.