Intops Future Growth

Future criteria checks 2/6

Intops is forecast to grow earnings and revenue by 28.2% and 8.8% per annum respectively. EPS is expected to grow by 24.8% per annum. Return on equity is forecast to be 5.5% in 3 years.

Key information

28.2%

Earnings growth rate

24.8%

EPS growth rate

Electronic earnings growth	37.6%
Revenue growth rate	8.8%
Future return on equity	5.5%
Analyst coverage	Low
Last updated	15 Nov 2024

Recent future growth updates

Recent updates

Intops' (KOSDAQ:049070) Problems Go Beyond Weak Profit

Nov 26

Risks To Shareholder Returns Are Elevated At These Prices For Intops Co., Ltd. (KOSDAQ:049070)

Aug 23

The Returns On Capital At Intops (KOSDAQ:049070) Don't Inspire Confidence

Aug 08

Intops' (KOSDAQ:049070) Sluggish Earnings Might Be Just The Beginning Of Its Problems

May 24

Intops Co., Ltd.'s (KOSDAQ:049070) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Feb 26

How Does Intops Co., Ltd. (KOSDAQ:049070) Stand Up To These Simple Dividend Safety Checks?

Feb 13

What Is Intops Co., Ltd.'s (KOSDAQ:049070) Share Price Doing?

Jan 31

Intops (KOSDAQ:049070) Has Gifted Shareholders With A Fantastic 211% Total Return On Their Investment

Jan 18

Is Intops Co., Ltd.'s (KOSDAQ:049070) Shareholder Ownership Skewed Towards Insiders?

Jan 06

Be Sure To Check Out Intops Co., Ltd. (KOSDAQ:049070) Before It Goes Ex-Dividend

Dec 24

These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Dec 19

Is Intops (KOSDAQ:049070) A Future Multi-bagger?

Dec 07

Calculating The Fair Value Of Intops Co., Ltd. (KOSDAQ:049070)

Nov 24

Earnings and Revenue Growth Forecasts

KOSDAQ:A049070 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	749,900	48,100	N/A	58,500	1
12/31/2025	704,150	46,300	N/A	48,800	2
12/31/2024	656,300	41,000	N/A	31,400	1
9/30/2024	613,453	16,504	-64,941	63,249	N/A
6/30/2024	607,076	27,041	-48,503	75,946	N/A
3/31/2024	578,756	24,366	26,199	53,213	N/A
12/31/2023	577,376	23,438	34,500	54,347	N/A
9/30/2023	605,022	19,858	51,268	66,396	N/A
6/30/2023	696,790	33,435	61,377	76,032	N/A
3/31/2023	853,512	55,286	109,377	134,750	N/A
12/31/2022	1,097,963	99,999	138,524	165,863	N/A
9/30/2022	1,187,524	118,126	138,359	158,898	N/A
6/30/2022	1,256,649	116,553	128,741	161,080	N/A
3/31/2022	1,186,447	103,990	23,439	90,424	N/A
12/31/2021	1,052,038	75,176	33,360	100,551	N/A
9/30/2021	1,037,366	81,457	13,689	84,763	N/A
6/30/2021	943,029	74,376	6,770	68,032	N/A
3/31/2021	881,528	60,884	65,541	87,817	N/A
12/31/2020	777,840	40,376	22,516	43,025	N/A
9/30/2020	767,873	25,540	32,338	52,414	N/A
6/30/2020	801,686	23,520	53,768	73,977	N/A
3/31/2020	884,265	34,415	84,479	103,799	N/A
12/31/2019	910,478	35,652	80,234	101,958	N/A
9/30/2019	917,109	39,141	80,189	84,876	N/A
6/30/2019	865,019	38,196	61,973	84,438	N/A
3/31/2019	785,335	30,014	36,294	55,235	N/A
12/31/2018	715,562	22,607	47,846	61,854	N/A
9/30/2018	638,871	20,851	27,863	61,073	N/A
6/30/2018	630,498	18,179	N/A	43,143	N/A
3/31/2018	648,831	16,634	N/A	49,010	N/A
12/31/2017	687,485	15,270	N/A	36,442	N/A
9/30/2017	711,643	22,027	N/A	41,273	N/A
6/30/2017	678,839	17,986	N/A	41,017	N/A
3/31/2017	636,418	20,689	N/A	50,516	N/A
12/31/2016	596,101	22,304	N/A	56,768	N/A
9/30/2016	544,323	13,035	N/A	66,860	N/A
6/30/2016	595,799	24,682	N/A	79,457	N/A
3/31/2016	597,012	18,463	N/A	79,298	N/A
12/31/2015	661,590	18,735	N/A	57,460	N/A
9/30/2015	717,905	13,525	N/A	54,162	N/A
6/30/2015	658,447	-1,328	N/A	39,733	N/A
3/31/2015	709,819	-12,422	N/A	17,901	N/A
12/31/2014	697,346	-11,933	N/A	32,275	N/A
9/30/2014	729,626	367	N/A	35,774	N/A
6/30/2014	846,199	5,911	N/A	34,521	N/A
3/31/2014	969,687	29,513	N/A	63,039	N/A
12/31/2013	1,052,725	38,406	N/A	77,373	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A049070's forecast earnings growth (28.2% per year) is above the savings rate (2.7%).

Earnings vs Market: A049070's earnings (28.2% per year) are forecast to grow slower than the KR market (29.3% per year).

High Growth Earnings: A049070's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A049070's revenue (8.8% per year) is forecast to grow slower than the KR market (9.2% per year).

High Growth Revenue: A049070's revenue (8.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A049070's Return on Equity is forecast to be low in 3 years time (5.5%).

Intops Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus revenue estimates fall by 11%

Consensus forecasts updated

Price target increased to ₩46,250

Recent updates

Intops' (KOSDAQ:049070) Problems Go Beyond Weak Profit

First half dividend of ₩185 announced

Investor sentiment deteriorates as stock falls 17%

Risks To Shareholder Returns Are Elevated At These Prices For Intops Co., Ltd. (KOSDAQ:049070)

Investor sentiment improves as stock rises 16%

The Returns On Capital At Intops (KOSDAQ:049070) Don't Inspire Confidence

Investor sentiment deteriorates as stock falls 17%

Intops Co., Ltd. (KOSDAQ:A049070) announces an Equity Buyback for KRW 3,700 million worth of its shares.

Upcoming dividend of ₩50.00 per share

Now 22% undervalued after recent price drop

Intops' (KOSDAQ:049070) Sluggish Earnings Might Be Just The Beginning Of Its Problems

Final dividend of ₩50.00 announced

Full year 2023 earnings: EPS and revenues miss analyst expectations

Now 20% undervalued

Investor sentiment improves as stock rises 40%

Upcoming dividend of ₩610 per share at 2.4% yield

Intops Co., Ltd. (KOSDAQ:A049070) announces an Equity Buyback for KRW 3,000 million worth of its shares.

New major risk - Revenue and earnings growth

Consensus revenue estimates fall by 11%

Upcoming dividend of ₩250 per share at 2.6% yield

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 32%

Upcoming dividend of ₩420 per share

Intops Co., Ltd. (KOSDAQ:A049070) announces an Equity Buyback for KRW 3,000 million worth of its shares.

Consensus forecasts updated

No independent directors

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Upcoming dividend of ₩50.00 per share

Price target increased to ₩46,250

No independent directors

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Upcoming dividend of ₩200 per share

Investor sentiment improved over the past week

Third quarter 2021 earnings released: EPS ₩1,073 (vs ₩651 in 3Q 2020)

Intops Co., Ltd. (KOSDAQ:A049070) announces an Equity Buyback for KRW 3,000 million worth of its shares.

Upcoming dividend of ₩50.00 per share

Does Intops (KOSDAQ:049070) Deserve A Spot On Your Watchlist?

Is Intops Co., Ltd. (KOSDAQ:049070) Trading At A 50% Discount?

These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

Investor sentiment improved over the past week

Does Intops (KOSDAQ:049070) Have The Makings Of A Multi-Bagger?

Intops Co., Ltd.'s (KOSDAQ:049070) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Investor sentiment deteriorated over the past week

Intops Co., Ltd., Annual General Meeting, Mar 30, 2021

How Does Intops Co., Ltd. (KOSDAQ:049070) Stand Up To These Simple Dividend Safety Checks?

New 90-day high: ₩34,400

Investor sentiment improved over the past week

What Is Intops Co., Ltd.'s (KOSDAQ:049070) Share Price Doing?

New 90-day high: ₩31,100

Intops (KOSDAQ:049070) Has Gifted Shareholders With A Fantastic 211% Total Return On Their Investment

Is Intops Co., Ltd.'s (KOSDAQ:049070) Shareholder Ownership Skewed Towards Insiders?

Investor sentiment improved over the past week

Be Sure To Check Out Intops Co., Ltd. (KOSDAQ:049070) Before It Goes Ex-Dividend

Upcoming Dividend of ₩200 Per Share

These 4 Measures Indicate That Intops (KOSDAQ:049070) Is Using Debt Safely

New 90-day high: ₩24,850

Is Intops (KOSDAQ:049070) A Future Multi-bagger?

Market bids up stock over the past week

Calculating The Fair Value Of Intops Co., Ltd. (KOSDAQ:049070)

New 90-day high: ₩18,850

New 90-day high - ₩16,950

New 90-day high - ₩14,100

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies