Korea Asset In Trust Future Growth
Future criteria checks 3/6
Korea Asset In Trust is forecast to grow earnings and revenue by 25.7% and 11.5% per annum respectively. EPS is expected to grow by 49.4% per annum. Return on equity is forecast to be 7.6% in 3 years.
Key information
25.7%
Earnings growth rate
49.4%
EPS growth rate
REITs earnings growth | 3.8% |
Revenue growth rate | 11.5% |
Future return on equity | 7.6% |
Analyst coverage | Low |
Last updated | 14 Nov 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 277,000 | 93,000 | N/A | N/A | 1 |
12/31/2025 | 246,000 | 73,000 | N/A | N/A | 1 |
12/31/2024 | 219,000 | 56,000 | N/A | N/A | 1 |
9/30/2024 | 215,927 | 53,632 | N/A | N/A | N/A |
6/30/2024 | 222,092 | 75,648 | -253,669 | -253,264 | N/A |
3/31/2024 | 227,048 | 88,457 | -230,267 | -229,865 | N/A |
12/31/2023 | 237,768 | 129,642 | -246,941 | -246,591 | N/A |
9/30/2023 | 229,757 | 130,835 | -274,724 | -274,631 | N/A |
6/30/2023 | 230,904 | 136,351 | -66,508 | -67,256 | N/A |
3/31/2023 | 230,204 | 141,620 | -2,405 | 177 | N/A |
12/31/2022 | 217,611 | 108,242 | -8,235 | -5,439 | N/A |
9/30/2022 | 218,823 | 114,874 | -2,421 | 1,016 | N/A |
6/30/2022 | 210,399 | 109,771 | -120,321 | -115,927 | N/A |
3/31/2022 | 205,871 | 112,240 | -81,015 | -79,929 | N/A |
12/31/2021 | 200,025 | 107,461 | -63,624 | -62,753 | N/A |
9/30/2021 | 203,055 | 111,961 | -18,611 | -18,366 | N/A |
6/30/2021 | 211,612 | 123,246 | 352,251 | 352,396 | N/A |
3/31/2021 | 220,612 | 125,389 | 433,960 | 434,055 | N/A |
12/31/2020 | 223,097 | 130,008 | 569,151 | 569,276 | N/A |
9/30/2020 | 164,356 | 118,040 | 555,292 | 555,430 | N/A |
6/30/2020 | 160,258 | 106,489 | 312,391 | 312,509 | N/A |
3/31/2020 | 156,622 | 94,257 | 122,907 | 123,054 | N/A |
12/31/2019 | 156,621 | 88,753 | -90,314 | -90,158 | N/A |
9/30/2019 | 183,161 | 93,557 | -230,467 | -230,783 | N/A |
6/30/2019 | 187,429 | 91,728 | -316,618 | -316,119 | N/A |
3/31/2019 | 188,818 | 102,012 | -286,102 | -284,847 | N/A |
12/31/2018 | 186,165 | 102,357 | -169,914 | -168,618 | N/A |
9/30/2018 | 207,607 | 113,176 | -136,004 | -134,152 | N/A |
6/30/2018 | 211,199 | 121,925 | N/A | -99,309 | N/A |
3/31/2018 | 207,846 | 123,050 | N/A | -120,093 | N/A |
12/31/2017 | 206,154 | 125,528 | N/A | -118,312 | N/A |
9/30/2017 | 190,405 | 111,251 | N/A | -104,851 | N/A |
6/30/2017 | 169,628 | 100,379 | N/A | -125,353 | N/A |
3/31/2017 | 148,149 | 85,751 | N/A | -86,037 | N/A |
12/31/2016 | 126,268 | 72,811 | N/A | -104,311 | N/A |
9/30/2016 | 117,068 | 57,148 | N/A | -62,845 | N/A |
6/30/2016 | 102,995 | 49,520 | N/A | 1,282 | N/A |
3/31/2016 | 100,745 | 48,132 | N/A | -27,061 | N/A |
12/31/2015 | 92,907 | 42,313 | N/A | -242 | N/A |
12/31/2014 | 64,595 | 27,935 | N/A | 5,108 | N/A |
12/31/2013 | 37,984 | 13,745 | N/A | 17,690 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A123890's forecast earnings growth (25.7% per year) is above the savings rate (2.7%).
Earnings vs Market: A123890's earnings (25.7% per year) are forecast to grow slower than the KR market (29.3% per year).
High Growth Earnings: A123890's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A123890's revenue (11.5% per year) is forecast to grow faster than the KR market (9.2% per year).
High Growth Revenue: A123890's revenue (11.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A123890's Return on Equity is forecast to be low in 3 years time (7.6%).