Xi S&D Valuation

Q: What is the Fair Price of A317400 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A317400 (₩3310) is trading below our estimate of [[fair value]] (₩17639.83)

Is A317400 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A317400 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A317400 (₩3310) is trading below our estimate of fair value (₩17639.83)

Significantly Below Fair Value: A317400 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A317400?

Key metric: As A317400 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A317400. This is calculated by dividing A317400's market cap by their current earnings.
What is A317400's PE Ratio?
PE Ratio	9.6x
Earnings	₩13.26b
Market Cap	₩127.75b

A317400 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.07x
Enterprise Value/EBITDA	2.2x
PEG Ratio	0.2x

Price to Earnings Ratio vs Peers

How does A317400's PE Ratio compare to its peers?

The above table shows the PE ratio for A317400 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	8.9x
A013120 DongWon DevelopmentLtd	13x	n/a	₩211.1b
A044180 KD	2.2x	n/a	₩11.8b
2991 LANDNET	7.6x	n/a	JP¥13.5b
CLN APAC Realty	12.9x	15.9%	S$140.1m
A317400 Xi S&D	9.6x	55.5%	₩127.7b

Price-To-Earnings vs Peers: A317400 is expensive based on its Price-To-Earnings Ratio (9.6x) compared to the peer average (9x).

Price to Earnings Ratio vs Industry

How does A317400's PE Ratio compare vs other companies in the Asian Real Estate Industry?

48 Companies	Price / Earnings	Estimated Growth	Market Cap

48 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: A317400 is good value based on its Price-To-Earnings Ratio (9.6x) compared to the Asian Real Estate industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is A317400's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A317400 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate A317400's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.