SK D&D (KOSE:A210980) Stock Valuation, Peer Comparison & Price Targets

Q: What is the Fair Price of A210980 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A210980 (₩7330) is trading below our estimate of [[fair value]] (₩9199.84)

Share Price vs Fair Value

What is the Fair Price of A210980 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A210980 (₩7330) is trading below our estimate of fair value (₩9199.84)

Significantly Below Fair Value: A210980 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A210980?

Key metric: As A210980 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A210980. This is calculated by dividing A210980's market cap by their current revenue.
What is A210980's PS Ratio?
PS Ratio	0.5x
Sales	₩296.91b
Market Cap	₩138.06b

A210980 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.6x
Enterprise Value/EBITDA	108.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does A210980's PS Ratio compare to its peers?

The above table shows the PS ratio for A210980 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.5x
A013120 DongWon DevelopmentLtd	0.3x	n/a	₩211.1b
A317400 Xi S&D	0.07x	-2.3%	₩127.7b
A034830 KOREIT	1.6x	n/a	₩217.0b
A044180 KD	0.06x	n/a	₩11.8b
A210980 SK D&D	0.5x	4.7%	₩138.1b

Price-To-Sales vs Peers: A210980 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does A210980's PS Ratio compare vs other companies in the Asian Real Estate Industry?

303 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	2.4x	7.4%
A210980 SK D&D	0.5x	4.7%	US$99.13m

303 Companies		Estimated Growth	Market Cap
Industry Avg.	2.4x	20.6%
A210980 SK D&D	0.5x	57.4%	US$99.13m

No more companies

Price-To-Sales vs Industry: A210980 is good value based on its Price-To-Sales Ratio (0.5x) compared to the Asian Real Estate industry average (2.4x).

Price to Sales Ratio vs Fair Ratio

What is A210980's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A210980 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate A210980's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A210980 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₩7,330.00	₩16,400.43 +123.7%	8.5%	₩17,800.85	₩15,000.00	n/a	2
Nov ’25	₩7,940.00	₩16,400.43 +106.6%	8.5%	₩17,800.85	₩15,000.00	n/a	2
Oct ’25	₩8,740.00	₩16,400.43 +87.6%	8.5%	₩17,800.85	₩15,000.00	n/a	2
Sep ’25	₩8,740.00	₩16,400.43 +87.6%	8.5%	₩17,800.85	₩15,000.00	n/a	2
Aug ’25	₩9,600.00	₩26,525.60 +176.3%	54.2%	₩46,775.96	₩15,000.00	n/a	3
Jul ’25	₩10,820.00	₩36,434.23 +236.7%	39.0%	₩48,075.29	₩15,000.00	n/a	6
Jun ’25	₩11,400.00	₩36,434.23 +219.6%	39.0%	₩48,075.29	₩15,000.00	n/a	6
May ’25	₩12,180.00	₩41,080.55 +237.3%	25.6%	₩48,075.29	₩17,800.85	n/a	6
Apr ’25	₩12,190.00	₩41,151.71 +237.6%	23.7%	₩48,075.29	₩17,800.85	n/a	7
Mar ’25	₩32,093.51	₩43,806.06 +36.5%	8.3%	₩48,075.29	₩36,381.30	n/a	7
Feb ’25	₩34,237.40	₩44,177.30 +29.0%	6.7%	₩48,075.29	₩38,979.97	n/a	7
Jan ’25	₩38,330.30	₩44,177.30 +15.3%	6.7%	₩48,075.29	₩38,979.97	n/a	7
Dec ’24	₩39,889.50	₩42,135.49 +5.6%	8.9%	₩46,775.96	₩35,081.97	n/a	7
Nov ’24	₩35,471.77	₩39,536.82 +11.5%	11.2%	₩46,775.96	₩35,081.97	₩7,940.00	7
Oct ’24	₩36,836.07	₩39,536.82 +7.3%	11.2%	₩46,775.96	₩35,081.97	₩8,740.00	7
Sep ’24	₩29,949.61	₩40,464.92 +35.1%	18.9%	₩57,170.62	₩35,081.97	₩8,740.00	7
Aug ’24	₩26,961.14	₩40,928.97 +51.8%	19.5%	₩57,170.62	₩35,081.97	₩9,600.00	6
Jul ’24	₩28,910.14	₩40,928.97 +41.6%	19.5%	₩57,170.62	₩35,081.97	₩10,820.00	6
Jun ’24	₩27,350.94	₩40,928.97 +49.6%	19.5%	₩57,170.62	₩35,081.97	₩11,400.00	6
May ’24	₩29,429.88	₩40,799.03 +38.6%	20.4%	₩57,170.62	₩35,081.97	₩12,180.00	5
Apr ’24	₩24,947.18	₩36,706.14 +47.1%	4.6%	₩38,979.97	₩35,081.97	₩12,190.00	4
Mar ’24	₩26,636.31	₩36,381.30 +36.6%	5.1%	₩38,979.97	₩35,081.97	₩32,093.51	3
Feb ’24	₩28,065.58	₩36,381.30 +29.6%	5.1%	₩38,979.97	₩35,081.97	₩34,237.40	3
Jan ’24	₩26,051.61	₩36,381.30 +39.7%	5.1%	₩38,979.97	₩35,081.97	₩38,330.30	3
Dec ’23	₩29,819.67	₩39,846.19 +33.6%	10.8%	₩45,476.63	₩35,081.97	₩39,889.50	3
Nov ’23	₩27,221.01	₩49,807.74 +83.0%	7.5%	₩54,571.95	₩45,476.63	₩35,471.77	3

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

SK D&D Valuation