Oscotec is forecast to grow earnings and revenue by 37.7% and 31.6% per annum respectively. EPS is expected to grow by 37.7% per annum. Return on equity is forecast to be 28.5% in 3 years.
KOSDAQ:A039200 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
238,000
154,000
153,000
153,000
1
12/31/2027
144,000
63,500
120,000
50,500
2
12/31/2026
84,000
32,000
101,000
102,000
1
3/31/2026
101,550
55,559
29,735
30,870
N/A
12/31/2025
99,839
52,343
7,523
8,302
N/A
9/30/2025
23,235
-13,139
-1,428
-463
N/A
6/30/2025
43,345
4,254
460
1,474
N/A
3/31/2025
34,882
385
4,528
5,063
N/A
12/31/2024
34,008
877
-26,726
-26,034
N/A
9/30/2024
31,977
-4,882
-20,004
-19,544
N/A
6/30/2024
4,618
-26,305
-22,855
-22,255
N/A
3/31/2024
4,864
-24,445
-23,730
-22,965
N/A
12/31/2023
4,951
-24,280
-22,629
-22,048
N/A
9/30/2023
6,019
-18,215
-26,720
-25,836
N/A
6/30/2023
5,436
-20,166
-24,810
-23,692
N/A
3/31/2023
5,180
-22,047
-26,695
-25,449
N/A
12/31/2022
5,062
-24,430
-27,670
-26,421
N/A
9/30/2022
4,848
-25,213
-31,904
-28,735
N/A
6/30/2022
4,588
-25,062
-36,352
-28,562
N/A
3/31/2022
4,039
-24,371
-10,660
-3,141
N/A
12/31/2021
3,903
-26,263
-16,280
-8,762
N/A
9/30/2021
28,955
-17,734
-18,453
-11,618
N/A
6/30/2021
28,885
-18,302
230
2,206
N/A
3/31/2021
43,415
-7,467
-26,451
-23,225
N/A
12/31/2020
43,471
-4,357
-23,104
-17,881
N/A
9/30/2020
18,182
-15,501
-16,501
-12,552
N/A
6/30/2020
18,634
-12,346
-28,208
-24,002
N/A
3/31/2020
4,221
-24,584
-14,835
-8,161
N/A
12/31/2019
4,369
-22,601
N/A
27
N/A
9/30/2019
18,885
-4,909
N/A
5,227
N/A
6/30/2019
18,782
-5,393
N/A
5,107
N/A
3/31/2019
18,657
-258
N/A
-1,877
N/A
12/31/2018
18,703
3,371
N/A
-5,078
N/A
9/30/2018
3,917
-8,415
N/A
-6,523
N/A
6/30/2018
3,809
-5,537
N/A
-3,880
N/A
3/31/2018
3,721
-5,361
N/A
-3,770
N/A
12/31/2017
3,908
-5,857
N/A
-3,689
N/A
9/30/2017
4,600
-7,465
N/A
-11,506
N/A
6/30/2017
4,343
-7,013
N/A
-4,975
N/A
3/31/2017
3,968
-9,485
N/A
-8,261
N/A
12/31/2016
3,554
-8,851
N/A
-8,209
N/A
9/30/2016
6,816
-5,256
N/A
1,280
N/A
6/30/2016
11,714
-2,985
N/A
-3,061
N/A
3/31/2016
14,895
259
N/A
-360
N/A
12/31/2015
18,336
395
N/A
645
N/A
9/30/2015
17,441
-1,063
N/A
126
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A039200's forecast earnings growth (37.7% per year) is above the savings rate (3.1%).
Earnings vs Market: A039200's earnings (37.7% per year) are forecast to grow faster than the KR market (33.6% per year).
High Growth Earnings: A039200's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A039200's revenue (31.6% per year) is forecast to grow faster than the KR market (17.6% per year).
High Growth Revenue: A039200's revenue (31.6% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A039200's Return on Equity is forecast to be high in 3 years time (28.5%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 16:03
End of Day Share Price
2026/07/06 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Oscotec Inc. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.