HYBE Co., Ltd.

KOSE:A352820 Stock Report

Market Cap: ₩8.1t

HYBE Future Growth

Future criteria checks 4/6

HYBE is forecast to grow earnings and revenue by 52.6% and 16.2% per annum respectively. EPS is expected to grow by 66.7% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

52.6%

Earnings growth rate

66.7%

EPS growth rate

Entertainment earnings growth46.3%
Revenue growth rate16.2%
Future return on equity10.7%
Analyst coverage

Good

Last updated23 Dec 2024

Recent future growth updates

Recent updates

What Does HYBE Co., Ltd.'s (KRX:352820) Share Price Indicate?

Jul 30
What Does HYBE Co., Ltd.'s (KRX:352820) Share Price Indicate?

HYBE Co., Ltd.'s (KRX:352820) Intrinsic Value Is Potentially 26% Above Its Share Price

Jul 12
HYBE Co., Ltd.'s (KRX:352820) Intrinsic Value Is Potentially 26% Above Its Share Price

Why We're Not Concerned About HYBE Co., Ltd.'s (KRX:352820) Share Price

May 22
Why We're Not Concerned About HYBE Co., Ltd.'s (KRX:352820) Share Price

We Think HYBE (KRX:352820) Can Manage Its Debt With Ease

May 06
We Think HYBE (KRX:352820) Can Manage Its Debt With Ease

At ₩230,500, Is HYBE Co., Ltd. (KRX:352820) Worth Looking At Closely?

Apr 20
At ₩230,500, Is HYBE Co., Ltd. (KRX:352820) Worth Looking At Closely?

Are Investors Undervaluing HYBE Co., Ltd. (KRX:352820) By 46%?

Apr 05
Are Investors Undervaluing HYBE Co., Ltd. (KRX:352820) By 46%?

Statutory Profit Doesn't Reflect How Good HYBE's (KRX:352820) Earnings Are

Mar 23
Statutory Profit Doesn't Reflect How Good HYBE's (KRX:352820) Earnings Are

Here's What To Make Of HYBE's (KRX:352820) Decelerating Rates Of Return

Mar 19
Here's What To Make Of HYBE's (KRX:352820) Decelerating Rates Of Return

Earnings and Revenue Growth Forecasts

KOSE:A352820 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20263,224,919364,679437,092497,13621
12/31/20252,671,952285,994333,805417,05623
12/31/20242,190,022122,501248,286223,77020
9/30/20242,137,834-18,868249,036312,534N/A
6/30/20242,147,84677,446131,781246,283N/A
3/31/20242,128,372180,19390,324182,004N/A
12/31/20232,178,088187,253219,852310,627N/A
9/30/20232,102,94776,821102,736166,649N/A
6/30/20232,010,58763,711211,358226,681N/A
3/31/20231,901,81544,072336,673359,463N/A
12/31/20221,776,15452,321321,229347,125N/A
9/30/20221,700,637271,350260,690301,263N/A
6/30/20221,596,175229,677161,893209,233N/A
3/31/20221,362,567152,240127,560211,671N/A
12/31/20211,255,926136,80182,660177,258N/A
9/30/20211,108,642113,39726,127161,008N/A
6/30/2021959,23191,17164,460184,649N/A
3/31/2021836,06488,33167,231138,352N/A
12/31/2020796,28385,72164,450116,677N/A
9/30/2020619,18274,81382,64892,242N/A
6/30/2020561,11666,35696,949107,405N/A
3/31/2020565,72568,62662,47770,678N/A
12/31/2019587,22473,82385,23991,714N/A
12/31/2018301,372-70,46660,91174,687N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A352820 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).

Earnings vs Market: A352820 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: A352820 is expected to become profitable in the next 3 years.

Revenue vs Market: A352820's revenue (16.2% per year) is forecast to grow faster than the KR market (8.9% per year).

High Growth Revenue: A352820's revenue (16.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A352820's Return on Equity is forecast to be low in 3 years time (10.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 09:38
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HYBE Co., Ltd. is covered by 36 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Susie LeeBofA Global Research
Joshua KimCGS International
Incheol YuCitigroup Inc