KidariStudio Future Growth

Future criteria checks 4/6

KidariStudio is forecast to grow earnings and revenue by 140.2% and 12.7% per annum respectively while EPS is expected to grow by 139.3% per annum.

Key information

140.2%

Earnings growth rate

139.3%

EPS growth rate

Interactive Media and Services earnings growth	33.6%
Revenue growth rate	12.7%
Future return on equity	n/a
Analyst coverage	Low
Last updated	22 Jan 2024

Recent future growth updates

Recent updates

KidariStudio (KRX:020120) Shareholders Have Enjoyed An Impressive 261% Share Price Gain

Feb 28

Does KidariStudio's (KRX:020120) Statutory Profit Adequately Reflect Its Underlying Profit?

Feb 07

Industry Analysts Just Made A Huge Upgrade To Their KidariStudio, Inc. (KRX:020120) Revenue Forecasts

Jan 21

What Does KidariStudio, Inc.'s (KRX:020120) Share Price Indicate?

Jan 06

What Is The Ownership Structure Like For KidariStudio, Inc. (KRX:020120)?

Dec 20

Here’s What’s Happening With Returns At KidariStudio (KRX:020120)

Dec 02

Earnings and Revenue Growth Forecasts

KOSE:A020120 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	222,000	12,000	11,000	22,000	1
12/31/2024	196,000	8,000	8,000	19,000	1
3/31/2024	178,017	-36,190	5,091	8,960	N/A
12/31/2023	171,042	-34,547	-2,197	4,117	N/A
9/30/2023	163,334	-13,007	-7,797	-2,741	N/A
6/30/2023	158,311	-10,268	-193	7,049	N/A
3/31/2023	169,932	-2,387	-5,563	3,635	N/A
12/31/2022	169,434	-2,824	2,018	9,896	N/A
9/30/2022	164,391	1,067	11,944	21,916	N/A
6/30/2022	161,622	4,846	7,342	13,731	N/A
3/31/2022	141,155	2,119	14,527	19,500	N/A
12/31/2021	119,118	3,548	12,304	17,276	N/A
9/30/2021	96,390	6,365	5,046	9,456	N/A
6/30/2021	73,624	3,154	3,373	7,068	N/A
3/31/2021	54,024	1,109	2,594	5,613	N/A
12/31/2020	45,507	53	2,988	5,216	N/A
9/30/2020	43,811	3,163	2,594	4,380	N/A
6/30/2020	39,508	2,638	2,462	3,658	N/A
3/31/2020	33,253	3,302	322	1,132	N/A
12/31/2019	26,738	2,693	254	776	N/A
9/30/2019	22,712	154	-1,033	-725	N/A
12/31/2018	19,623	236	-1,956	-1,805	N/A
12/31/2017	14,287	-1,444	N/A	-64	N/A
9/30/2017	13,189	-2,643	N/A	804	N/A
12/31/2016	13,909	584	N/A	-2,836	N/A
3/31/2016	30,300	1,591	N/A	-1,966	N/A
12/31/2015	28,306	8,852	N/A	-1,453	N/A
9/30/2015	28,348	9,486	N/A	-615	N/A
6/30/2015	27,044	9,780	N/A	2,619	N/A
3/31/2015	23,265	10,508	N/A	1,077	N/A
12/31/2014	22,363	3,468	N/A	2,365	N/A
9/30/2014	19,773	2,121	N/A	2,908	N/A
12/31/2013	22,200	685	N/A	19	N/A
9/30/2013	22,209	-1,904	N/A	-206	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A020120 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.5%).

Earnings vs Market: A020120 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: A020120 is expected to become profitable in the next 3 years.

Revenue vs Market: A020120's revenue (12.7% per year) is forecast to grow faster than the KR market (10.3% per year).

High Growth Revenue: A020120's revenue (12.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if A020120's Return on Equity is forecast to be high in 3 years time

KidariStudio Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target decreased by 34% to ₩8,400

Consensus EPS estimates fall by 35%

Price target decreased to ₩16,000

Price target increased to ₩25,000

Consensus EPS estimates fall to ₩342

Consensus forecasts updated

Recent updates

KidariStudio, Inc. (KRX:020120) Soars 25% But It's A Story Of Risk Vs Reward

Is It Too Late To Consider Buying KidariStudio, Inc. (KRX:020120)?

Full year 2023 earnings: EPS misses analyst expectations

Now 20% undervalued

Upcoming dividend of ₩50.00 per share at 1.0% yield

Now 22% undervalued after recent price drop

Now 20% undervalued after recent price drop

Now 25% undervalued after recent price drop

Price target decreased by 34% to ₩8,400

Consensus EPS estimates fall by 35%

Investor sentiment improved over the past week

Price target decreased to ₩16,000

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Less than half of directors are independent

Price target increased to ₩25,000

Investor sentiment deteriorated over the past week

Third quarter 2021 earnings released: EPS ₩111 (vs ₩27.00 in 3Q 2020)

Consensus EPS estimates fall to ₩342

Consensus forecasts updated

Price target increased to ₩21,500

Consensus forecasts updated

A Look At The Intrinsic Value Of KidariStudio, Inc. (KRX:020120)

Investor sentiment improved over the past week

KidariStudio (KRX:020120) Has A Pretty Healthy Balance Sheet

KidariStudio, Inc., Annual General Meeting, Mar 26, 2021

KidariStudio (KRX:020120) Shareholders Have Enjoyed An Impressive 261% Share Price Gain

Investor sentiment deteriorated over the past week

Does KidariStudio's (KRX:020120) Statutory Profit Adequately Reflect Its Underlying Profit?

Industry Analysts Just Made A Huge Upgrade To Their KidariStudio, Inc. (KRX:020120) Revenue Forecasts

Investor sentiment improved over the past week

New 90-day high: ₩11,100

What Does KidariStudio, Inc.'s (KRX:020120) Share Price Indicate?

New 90-day high: ₩9,830

What Is The Ownership Structure Like For KidariStudio, Inc. (KRX:020120)?

Here’s What’s Happening With Returns At KidariStudio (KRX:020120)

New 90-day high - ₩10,600

KidariStudio, Inc. (KOSE:A020120) cancelled the acquisition of 20.9% stake in DELITOON SAS from SPARKLING PARTNERS S.A.S, a fund, Charles Perrard, Nicolas Kerangal and Early Bird.

New 90-day high - ₩8,490

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies