KidariStudio Future Growth
Future criteria checks 4/6
KidariStudio is forecast to grow earnings and revenue by 116% and 9.1% per annum respectively. EPS is expected to grow by 116.5% per annum. Return on equity is forecast to be 3.5% in 3 years.
Key information
116.0%
Earnings growth rate
116.5%
EPS growth rate
Interactive Media and Services earnings growth | 27.0% |
Revenue growth rate | 9.1% |
Future return on equity | 3.5% |
Analyst coverage | Low |
Last updated | 06 Aug 2024 |
Recent future growth updates
Recent updates
Calculating The Intrinsic Value Of KidariStudio, Inc. (KRX:020120)
Dec 06Is It Time To Consider Buying KidariStudio, Inc. (KRX:020120)?
Oct 31A Look At The Intrinsic Value Of KidariStudio, Inc. (KRX:020120)
Aug 07KidariStudio, Inc. (KRX:020120) Soars 25% But It's A Story Of Risk Vs Reward
Jun 07Is It Too Late To Consider Buying KidariStudio, Inc. (KRX:020120)?
May 30A Look At The Intrinsic Value Of KidariStudio, Inc. (KRX:020120)
Apr 05KidariStudio (KRX:020120) Has A Pretty Healthy Balance Sheet
Mar 15KidariStudio (KRX:020120) Shareholders Have Enjoyed An Impressive 261% Share Price Gain
Feb 28Does KidariStudio's (KRX:020120) Statutory Profit Adequately Reflect Its Underlying Profit?
Feb 07Industry Analysts Just Made A Huge Upgrade To Their KidariStudio, Inc. (KRX:020120) Revenue Forecasts
Jan 21What Does KidariStudio, Inc.'s (KRX:020120) Share Price Indicate?
Jan 06What Is The Ownership Structure Like For KidariStudio, Inc. (KRX:020120)?
Dec 20Here’s What’s Happening With Returns At KidariStudio (KRX:020120)
Dec 02Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 242,000 | 8,000 | 11,000 | 12,000 | 1 |
12/31/2025 | 215,000 | 5,000 | 12,000 | 12,000 | 1 |
12/31/2024 | 203,000 | -3,000 | 1,000 | 1,000 | 1 |
9/30/2024 | 195,434 | -30,897 | 15,978 | 16,742 | N/A |
6/30/2024 | 187,682 | -33,538 | 2,351 | 5,786 | N/A |
3/31/2024 | 178,017 | -36,190 | 5,091 | 8,960 | N/A |
12/31/2023 | 171,042 | -34,547 | -2,197 | 4,117 | N/A |
9/30/2023 | 163,334 | -13,007 | -7,797 | -2,741 | N/A |
6/30/2023 | 158,311 | -10,268 | -193 | 7,049 | N/A |
3/31/2023 | 169,932 | -2,387 | -5,563 | 3,635 | N/A |
12/31/2022 | 169,434 | -2,824 | 2,018 | 9,896 | N/A |
9/30/2022 | 164,391 | 1,067 | 11,944 | 21,916 | N/A |
6/30/2022 | 161,622 | 4,846 | 7,342 | 13,731 | N/A |
3/31/2022 | 141,155 | 2,119 | 14,527 | 19,500 | N/A |
12/31/2021 | 119,118 | 3,548 | 12,304 | 17,276 | N/A |
9/30/2021 | 96,390 | 6,365 | 5,046 | 9,456 | N/A |
6/30/2021 | 73,624 | 3,154 | 3,373 | 7,068 | N/A |
3/31/2021 | 54,024 | 1,109 | 2,594 | 5,613 | N/A |
12/31/2020 | 45,507 | 53 | 2,988 | 5,216 | N/A |
9/30/2020 | 43,811 | 3,163 | 2,594 | 4,380 | N/A |
6/30/2020 | 39,508 | 2,638 | 2,462 | 3,658 | N/A |
3/31/2020 | 33,253 | 3,302 | 322 | 1,132 | N/A |
12/31/2019 | 26,738 | 2,693 | 254 | 776 | N/A |
9/30/2019 | 22,712 | 154 | -1,033 | -725 | N/A |
12/31/2018 | 19,623 | 236 | -1,956 | -1,805 | N/A |
12/31/2017 | 14,287 | -1,444 | N/A | -64 | N/A |
9/30/2017 | 13,189 | -2,643 | N/A | 804 | N/A |
12/31/2016 | 13,909 | 584 | N/A | -2,836 | N/A |
3/31/2016 | 30,300 | 1,591 | N/A | -1,966 | N/A |
12/31/2015 | 28,306 | 8,852 | N/A | -1,453 | N/A |
9/30/2015 | 28,348 | 9,486 | N/A | -615 | N/A |
6/30/2015 | 27,044 | 9,780 | N/A | 2,619 | N/A |
3/31/2015 | 23,265 | 10,508 | N/A | 1,077 | N/A |
12/31/2014 | 22,363 | 3,468 | N/A | 2,365 | N/A |
9/30/2014 | 19,773 | 2,121 | N/A | 2,908 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A020120 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).
Earnings vs Market: A020120 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: A020120 is expected to become profitable in the next 3 years.
Revenue vs Market: A020120's revenue (9.1% per year) is forecast to grow faster than the KR market (9.1% per year).
High Growth Revenue: A020120's revenue (9.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A020120's Return on Equity is forecast to be low in 3 years time (3.5%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/02/02 12:56 |
End of Day Share Price | 2025/01/31 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
KidariStudio, Inc. is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Hyok Joong Lee | Daiwa Securities Co. Ltd. |
Ju-Hong Choe | LS Securities Co., Ltd. |
Sung-Ho Park | Yuanta Securities Korea Co., Ltd. |