Wysiwyg Studios Valuation

Q: What is the Fair Price of A299900 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A299900 (₩1709) is trading below our estimate of [[fair value]] (₩5763.65)

Is A299900 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A299900 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A299900 (₩1709) is trading below our estimate of fair value (₩5763.65)

Significantly Below Fair Value: A299900 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A299900?

Key metric: As A299900 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A299900. This is calculated by dividing A299900's market cap by their current earnings.
What is A299900's PE Ratio?
PE Ratio	16x
Earnings	₩18.05b
Market Cap	₩289.56b

A299900 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.2x
Enterprise Value/EBITDA	-16.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does A299900's PE Ratio compare to its peers?

The above table shows the PE ratio for A299900 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	29.1x
A043610 Genie Music	16.2x	32.1%	₩123.2b
A182360 Cube Entertainment	19x	n/a	₩217.6b
A476080 M eighty-threeLtd	14.8x	n/a	₩94.9b
A122870 YG Entertainment	66.5x	69.1%	₩882.8b
A299900 Wysiwyg Studios	16x	n/a	₩289.6b

Price-To-Earnings vs Peers: A299900 is good value based on its Price-To-Earnings Ratio (16x) compared to the peer average (29.1x).

Price to Earnings Ratio vs Industry

How does A299900's PE Ratio compare vs other companies in the KR Entertainment Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
A217270 Neptune	4.4x	n/a	US$167.63m
A052790 Actoz SoftLtd	2.6x	n/a	US$54.21m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: A299900 is good value based on its Price-To-Earnings Ratio (16x) compared to the KR Entertainment industry average (21.1x).

Price to Earnings Ratio vs Fair Ratio

What is A299900's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A299900 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	16x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate A299900's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nasmedia

₩161.5b

Operates as a digital marketing platform company in South Korea.

A089600

₩14,380.00

3.6%

-30.0%

Innocean Worldwide

₩798.4b

Provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally.

A214320

₩19,980.00

1.0%

-4.9%

JOYCITY

₩98.4b

Operates as a gaming company worldwide.

A067000

₩1,431.00

1.2%

-48.3%