Dexter StudiosLtd Valuation

Q: What is the Fair Price of A206560 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A206560 (₩7860) is trading below our estimate of [[fair value]] (₩60244.04)

Is A206560 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A206560 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A206560 (₩7860) is trading below our estimate of fair value (₩60244.04)

Significantly Below Fair Value: A206560 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A206560?

Key metric: As A206560 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A206560. This is calculated by dividing A206560's market cap by their current revenue.
What is A206560's PS Ratio?
PS Ratio	3.2x
Sales	₩61.51b
Market Cap	₩197.72b

A206560 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	27.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does A206560's PS Ratio compare to its peers?

The above table shows the PS ratio for A206560 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2x
A036420 ContentreeJoongAng	0.2x	9.4%	₩172.1b
A182360 Cube Entertainment	1.2x	n/a	₩214.8b
A086980 Showbox	2.6x	n/a	₩271.9b
A473980 Knowmerce	4.1x	n/a	₩188.0b
A206560 Dexter StudiosLtd	3.2x	n/a	₩197.7b

Price-To-Sales vs Peers: A206560 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the peer average (2x).

Price to Sales Ratio vs Industry

How does A206560's PS Ratio compare vs other companies in the KR Entertainment Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
A035760 CJ ENM	0.3x	7.7%	US$888.52m
A181710 NHN	0.2x	8.3%	US$397.97m
A036420 ContentreeJoongAng	0.2x	9.4%	US$122.56m
A042420 NEOWIZ HOLDINGS	0.3x	n/a	US$87.30m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: A206560 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the KR Entertainment industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is A206560's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A206560 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate A206560's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ContentreeJoongAng

₩172.1b

Operates as an entertainment and media company in South Korea and internationally.

A036420

₩9,010.00

9.2%

-40.4%

NAVER

₩28.7t

Provides online search portal and online information services in South Korea, Japan, and internationally.

A035420

₩190,000.00

-7.5%

Nasmedia

₩161.5b

Operates as a digital marketing platform company in South Korea.

A089600

₩14,280.00

2.4%

-30.3%