D&C MediaLtd Future Growth
Future criteria checks 2/6
D&C MediaLtd is forecast to grow earnings and revenue by 25.7% and 6.6% per annum respectively. EPS is expected to grow by 25.5% per annum. Return on equity is forecast to be 14.9% in 3 years.
Key information
25.7%
Earnings growth rate
25.5%
EPS growth rate
Media earnings growth | 34.5% |
Revenue growth rate | 6.6% |
Future return on equity | 14.9% |
Analyst coverage | Low |
Last updated | 22 Nov 2024 |
Recent future growth updates
Recent updates
Capital Allocation Trends At D&C MediaLtd (KOSDAQ:263720) Aren't Ideal
Jan 19Is It Too Late To Consider Buying D&C Media Co.,Ltd. (KOSDAQ:263720)?
Nov 14D&C Media Co.,Ltd. (KOSDAQ:263720) Shares Slammed 25% But Getting In Cheap Might Be Difficult Regardless
Sep 10There Are Reasons To Feel Uneasy About D&C MediaLtd's (KOSDAQ:263720) Returns On Capital
Sep 08Calculating The Intrinsic Value Of D&C Media Co.,Ltd. (KOSDAQ:263720)
Jul 03D&C MediaLtd's (KOSDAQ:263720) Strong Earnings Are Of Good Quality
May 21D&C Media Co.,Ltd.'s (KOSDAQ:263720) P/S Is Still On The Mark Following 53% Share Price Bounce
May 09D&C MediaLtd (KOSDAQ:263720) Might Be Having Difficulty Using Its Capital Effectively
Apr 18Is It Time To Consider Buying D&C Media Co.,Ltd. (KOSDAQ:263720)?
Feb 28Should You Be Adding D&C MediaLtd (KOSDAQ:263720) To Your Watchlist Today?
Mar 30The D&C MediaLtd (KOSDAQ:263720) Share Price Is Up 183% And Shareholders Are Boasting About It
Mar 16Do Insiders Own Lots Of Shares In D&C Media Co.,Ltd. (KOSDAQ:263720)?
Mar 02Calculating The Fair Value Of D&C Media Co.,Ltd. (KOSDAQ:263720)
Feb 17Should You Be Excited About D&C MediaLtd's (KOSDAQ:263720) Returns On Capital?
Feb 02At ₩38,000, Is It Time To Put D&C Media Co.,Ltd. (KOSDAQ:263720) On Your Watch List?
Jan 18Should We Be Delighted With D&C Media Co.,Ltd.'s (KOSDAQ:263720) ROE Of 21%?
Jan 05Here's Why I Think D&C MediaLtd (KOSDAQ:263720) Might Deserve Your Attention Today
Dec 23Can You Imagine How Elated D&C MediaLtd's (KOSDAQ:263720) Shareholders Feel About Its 315% Share Price Gain?
Dec 08What Is The Ownership Structure Like For D&C Media Co.,Ltd. (KOSDAQ:263720)?
Nov 25Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 94,167 | 18,433 | 12,450 | 17,967 | 3 |
12/31/2025 | 89,267 | 15,833 | 10,700 | 15,133 | 3 |
12/31/2024 | 84,700 | 11,000 | 13,600 | 14,200 | 1 |
9/30/2024 | 80,854 | 10,573 | 10,180 | 15,154 | N/A |
6/30/2024 | 72,840 | 7,668 | 6,787 | 7,863 | N/A |
3/31/2024 | 64,154 | 5,272 | 9,291 | 10,177 | N/A |
12/31/2023 | 60,372 | 4,002 | 4,254 | 4,678 | N/A |
9/30/2023 | 60,472 | 4,384 | 3,078 | 3,577 | N/A |
6/30/2023 | 61,648 | 4,701 | 4,866 | 5,390 | N/A |
3/31/2023 | 59,841 | 4,849 | 4,829 | 5,348 | N/A |
12/31/2022 | 61,214 | 6,152 | 5,008 | 5,444 | N/A |
9/30/2022 | 63,121 | 7,214 | 8,558 | 8,769 | N/A |
6/30/2022 | 65,581 | 12,185 | 10,659 | 10,817 | N/A |
3/31/2022 | 68,285 | 14,102 | 11,754 | 11,901 | N/A |
12/31/2021 | 67,422 | 15,603 | 12,825 | 13,020 | N/A |
9/30/2021 | 67,186 | 16,382 | 13,688 | 14,302 | N/A |
6/30/2021 | 64,099 | 13,151 | 11,803 | 12,410 | N/A |
3/31/2021 | 61,744 | 12,827 | 11,519 | 12,272 | N/A |
12/31/2020 | 57,725 | 11,454 | 11,712 | 12,383 | N/A |
9/30/2020 | 54,276 | 10,408 | 9,356 | 9,638 | N/A |
6/30/2020 | 49,890 | 8,961 | 8,316 | 8,753 | N/A |
3/31/2020 | 45,599 | 7,483 | 6,065 | 6,786 | N/A |
12/31/2019 | 42,140 | 6,639 | 4,327 | 5,035 | N/A |
9/30/2019 | 38,204 | 5,986 | 4,419 | 5,052 | N/A |
6/30/2019 | 35,431 | 5,677 | 3,426 | 3,909 | N/A |
3/31/2019 | 33,736 | 5,827 | 4,530 | 4,556 | N/A |
12/31/2018 | 32,082 | 5,535 | 4,324 | 4,378 | N/A |
9/30/2018 | 30,975 | 5,151 | 2,721 | 4,047 | N/A |
6/30/2018 | 29,198 | 4,966 | N/A | 4,175 | N/A |
3/31/2018 | 27,673 | 4,631 | N/A | 3,780 | N/A |
12/31/2017 | 26,537 | 4,536 | N/A | 3,511 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A263720's forecast earnings growth (25.7% per year) is above the savings rate (2.7%).
Earnings vs Market: A263720's earnings (25.7% per year) are forecast to grow slower than the KR market (27.6% per year).
High Growth Earnings: A263720's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A263720's revenue (6.6% per year) is forecast to grow slower than the KR market (9.2% per year).
High Growth Revenue: A263720's revenue (6.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A263720's Return on Equity is forecast to be low in 3 years time (14.9%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/02/01 23:02 |
End of Day Share Price | 2025/01/31 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
D&C Media Co.,Ltd. is covered by 11 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
In Pil Kim | Cape Investment & Securities Co., Ltd. |
Y. Kwon | Daiwa Securities Co. Ltd. |
Hyok Joong Lee | Daiwa Securities Co. Ltd. |