Studio Dragon Future Growth
Future criteria checks 3/6
Studio Dragon is forecast to grow earnings and revenue by 40% and 11.9% per annum respectively. EPS is expected to grow by 40% per annum. Return on equity is forecast to be 5.9% in 3 years.
Key information
40.0%
Earnings growth rate
39.95%
EPS growth rate
| Entertainment earnings growth | 31.5% |
| Revenue growth rate | 11.9% |
| Future return on equity | 5.91% |
| Analyst coverage | Good |
| Last updated | 09 May 2026 |
Recent future growth updates
Recent updates
Narrative Update • Apr 22
A253450: RSU Buybacks And Moderated Future P/E Will Guide Balanced Return Potential
Analysts have trimmed their Studio Dragon fair value estimate from ₩37,538.75 to ₩36,916.05, reflecting slightly updated views on the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News On February 24, 2026, the Board of Directors authorized a share buyback plan, providing formal approval for repurchases under a defined program (Key Developments).Narrative Update • Apr 08
A253450: RSU Buybacks And Rich Future P/E Will Shape Balanced Return Potential
Analysts have adjusted their fair value estimate for Studio Dragon slightly, reducing it from ₩37,629.90 to ₩37,538.75. This change reflects updated views on the discount rate, revenue growth, profit margin and future P/E assumptions.Analysis Article • Mar 27
Some Investors May Be Willing To Look Past Studio Dragon's (KOSDAQ:253450) Soft Earnings
Shareholders appeared unconcerned with Studio Dragon Corporation's ( KOSDAQ:253450 ) lackluster earnings report last...
Narrative Update • Mar 25
A253450: Completed Buyback And RSU Plan Will Support Future Upside Potential
Analysts are maintaining their ₩65,000 price target on Studio Dragon, citing slightly higher modeled revenue growth, a modestly stronger profit margin, and a small adjustment to the discount rate and future P/E assumptions, rather than any change in perceived fair value. What's in the News The Board of Directors approved a share repurchase plan on February 24, 2026.Narrative Update • Mar 11
A253450: Completed Share Repurchase Program Will Support Future Upside Potential
Narrative Update: Studio Dragon Price Target The analyst price target for Studio Dragon remains at ₩65,000, as analysts keep their fair value view steady while adjusting underlying assumptions such as a higher discount rate, slightly stronger modeled revenue growth, a modestly higher profit margin, and a similar future P/E multiple. What's in the News Board of Directors authorized a share buyback plan on February 24, 2026, signaling approval to repurchase shares within a defined program (Key Developments).Narrative Update • Feb 25
A253450: Share Repurchase And Higher Future P/E Will Support Upside Potential
Analysts have kept their ₩65,000 price target for Studio Dragon unchanged, citing slightly lower assumed revenue growth and profit margins. These are offset by a modestly lower discount rate and a small increase in expected future P/E.Narrative Update • Feb 10
A253450: Analyst Day Outlook And Rich Future P/E Will Pressure Returns
Analysts now see fair value for Studio Dragon edging to ₩37,629.90 from about ₩37,685.64, reflecting updated views on a slightly lower discount rate, more moderate assumptions for revenue growth and profit margins, and a higher future P/E multiple. What's in the News Studio Dragon held an Analyst/Investor Day event that provided the market with a new opportunity to hear directly from management about its business outlook and priorities (Key Developments).Narrative Update • Jan 27
A253450: Analyst Day Insights And Higher Future P/E Will Support Upside Potential
Analysts maintained their fair value estimate for Studio Dragon at ₩65,000 and adjusted underlying assumptions, including a slightly lower discount rate, more moderate revenue growth and profit margins, and a higher future P/E, reflecting updated views on the company’s risk profile and earnings potential. What's in the News Studio Dragon held an Analyst/Investor Day, giving the market a fresh chance to hear directly from management about the business and outlook (Key Developments).Narrative Update • Jan 11
A253450: Higher Margins And Analyst Day Updates Will Not Justify Current P/E
Analysts have adjusted their price target on Studio Dragon to reflect updated assumptions for discount rate, revenue growth, profit margin and future P/E, highlighting a view that the company may justify a P/E of about 24.21x instead of 27.57x. This reflects margins expected at roughly 10.03% versus 8.89% previously and revenue growth at about 5.44% versus 5.21% before.Analysis Article • Jan 03
Studio Dragon Corporation's (KOSDAQ:253450) Earnings Haven't Escaped The Attention Of Investors
Studio Dragon Corporation's ( KOSDAQ:253450 ) price-to-earnings (or "P/E") ratio of 74.4x might make it look like a...Narrative Update • Dec 26
A253450: Higher Future Margins Will Likely Support Strong Upside Potential
Analysts have lowered their fair value estimate for Studio Dragon from ₩71,000 to ₩65,000. This reflects more moderate expectations for revenue growth, while still acknowledging a slightly improved profit margin profile and a lower assumed future valuation multiple.Narrative Update • Dec 12
A253450 Will Likely See Margin Gains Offset Softer Revenue Expectations
Analysts have modestly raised their fair value estimate for Studio Dragon from KRW 35,200 to approximately KRW 37,700. This reflects their view that improving profit margins more than offset slightly slower expected revenue growth and a lower future P E multiple.Analysis Article • Oct 31
Studio Dragon (KOSDAQ:253450) May Have Issues Allocating Its Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Analysis Article • Jun 26
Studio Dragon Corporation (KOSDAQ:253450) Shares Could Be 25% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Studio Dragon is ₩69,855 based on 2 Stage Free Cash Flow to Equity Studio...Analysis Article • Jun 11
Studio Dragon Corporation's (KOSDAQ:253450) P/S Is On The Mark
Studio Dragon Corporation's ( KOSDAQ:253450 ) price-to-sales (or "P/S") ratio of 3.4x may not look like an appealing...Analysis Article • Mar 27
Why Studio Dragon's (KOSDAQ:253450) Earnings Are Better Than They Seem
Shareholders appeared to be happy with Studio Dragon Corporation's ( KOSDAQ:253450 ) solid earnings report last week...Analysis Article • Feb 20
Studio Dragon Corporation's (KOSDAQ:253450) P/E Is Still On The Mark Following 29% Share Price Bounce
Studio Dragon Corporation ( KOSDAQ:253450 ) shares have had a really impressive month, gaining 29% after a shaky period...
New Narrative • Feb 13
Expanding Global Reach Will Establish Leadership In International Content Production
Diversification and expanding global reach aim to enhance growth, stabilize revenues, and boost investor confidence through pre-sales and strategic partnerships.Analysis Article • Jan 02
Be Wary Of Studio Dragon (KOSDAQ:253450) And Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Analysis Article • Oct 26
The Price Is Right For Studio Dragon Corporation (KOSDAQ:253450)
With a price-to-earnings (or "P/E") ratio of 38.9x Studio Dragon Corporation ( KOSDAQ:253450 ) may be sending very...Analysis Article • Jul 25
Studio Dragon Corporation's (KOSDAQ:253450) Price In Tune With Earnings
When close to half the companies in Korea have price-to-earnings ratios (or "P/E's") below 12x, you may consider Studio...Analysis Article • Jun 07
Studio Dragon (KOSDAQ:253450) May Have Issues Allocating Its Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...Analysis Article • Mar 25
Studio Dragon's (KOSDAQ:253450) Conservative Accounting Might Explain Soft Earnings
Shareholders appeared unconcerned with Studio Dragon Corporation's ( KOSDAQ:253450 ) lackluster earnings report last...Analysis Article • Mar 25
Some Investors May Be Worried About Studio Dragon's (KOSDAQ:253450) Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...Analysis Article • Feb 21
Does Studio Dragon's (KOSDAQ:253450) Statutory Profit Adequately Reflect Its Underlying Profit?
Broadly speaking, profitable businesses are less risky than unprofitable ones. That said, the current statutory profit...Analysis Article • Jan 12
Is Studio Dragon Corporation's (KOSDAQ:253450) Recent Stock Performance Influenced By Its Fundamentals In Any Way?
Studio Dragon's (KOSDAQ:253450) stock is up by a considerable 24% over the past three months. As most would know...Analysis Article • Dec 16
Studio Dragon Corporation's (KOSDAQ:253450) Popularity With Investors Is Clear
Studio Dragon Corporation's ( KOSDAQ:253450 ) price-to-earnings (or "P/E") ratio of 77.6x might make it look like a...Analysis Article • Nov 25
Can You Imagine How Studio Dragon's (KOSDAQ:253450) Shareholders Feel About The 24% Share Price Increase?
By buying an index fund, investors can approximate the average market return. But if you choose individual stocks with...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 754,475 | 55,025 | 131,517 | 163,450 | 8 |
| 12/31/2027 | 700,876 | 46,124 | 108,214 | 158,940 | 12 |
| 12/31/2026 | 613,733 | 36,313 | 113,050 | 161,350 | 9 |
| 12/31/2025 | 530,685 | 10,320 | -9,050 | -9,807 | N/A |
| 9/30/2025 | 515,371 | 18,806 | 10,488 | 9,048 | N/A |
| 6/30/2025 | 469,182 | 3,778 | 86,713 | 86,931 | N/A |
| 3/31/2025 | 491,810 | 15,658 | 159,713 | 161,304 | N/A |
| 12/31/2024 | 550,081 | 33,488 | 177,338 | 179,617 | N/A |
| 9/30/2024 | 580,609 | 5,545 | 176,132 | 178,483 | N/A |
| 6/30/2024 | 707,701 | 29,845 | 142,682 | 146,239 | N/A |
| 3/31/2024 | 734,068 | 31,886 | 116,962 | 119,773 | N/A |
| 12/31/2023 | 753,146 | 30,083 | 42,055 | 44,745 | N/A |
| 9/30/2023 | 782,532 | 38,292 | 48,059 | 51,533 | N/A |
| 6/30/2023 | 794,001 | 37,957 | 34,272 | 40,517 | N/A |
| 3/31/2023 | 787,992 | 53,341 | 15,209 | 22,185 | N/A |
| 12/31/2022 | 697,946 | 50,565 | -69,967 | -62,912 | N/A |
| 9/30/2022 | 655,361 | 58,243 | -88,523 | -82,212 | N/A |
| 6/30/2022 | 542,564 | 55,214 | -86,696 | -83,750 | N/A |
| 3/31/2022 | 491,108 | 39,105 | -113,835 | -111,276 | N/A |
| 12/31/2021 | 487,114 | 39,048 | -11,463 | -8,375 | N/A |
| 9/30/2021 | 476,927 | 36,947 | -26,836 | -22,687 | N/A |
| 6/30/2021 | 467,114 | 32,746 | -41,294 | -34,793 | N/A |
| 3/31/2021 | 522,536 | 36,640 | 4,400 | 13,189 | N/A |
| 12/31/2020 | 525,729 | 29,619 | -3,159 | 5,210 | N/A |
| 9/30/2020 | 485,456 | 30,860 | -9,273 | -2,090 | N/A |
| 6/30/2020 | 510,334 | 31,778 | 2,102 | 6,158 | N/A |
| 3/31/2020 | 477,134 | 25,753 | -9,524 | -8,732 | N/A |
| 12/31/2019 | 468,661 | 26,425 | -13,168 | -12,176 | N/A |
| 9/30/2019 | 472,942 | 29,819 | N/A | -23,876 | N/A |
| 6/30/2019 | 465,515 | 35,635 | N/A | -43,517 | N/A |
| 3/31/2019 | 411,560 | 37,184 | N/A | -61,514 | N/A |
| 12/31/2018 | 379,606 | 35,834 | N/A | -29,055 | N/A |
| 9/30/2018 | 349,760 | 36,085 | N/A | -30,985 | N/A |
| 6/30/2018 | 303,531 | 24,404 | N/A | -14,421 | N/A |
| 3/31/2018 | 291,339 | 18,319 | N/A | 6,510 | N/A |
| 12/31/2017 | 286,789 | 23,847 | N/A | -7,178 | N/A |
| 12/31/2016 | 231,670 | 12,214 | N/A | -18,643 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A253450's forecast earnings growth (40% per year) is above the savings rate (3.1%).
Earnings vs Market: A253450's earnings (40% per year) are forecast to grow faster than the KR market (31% per year).
High Growth Earnings: A253450's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A253450's revenue (11.9% per year) is forecast to grow slower than the KR market (13.6% per year).
High Growth Revenue: A253450's revenue (11.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A253450's Return on Equity is forecast to be low in 3 years time (5.9%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/11 09:04 |
| End of Day Share Price | 2026/05/11 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Studio Dragon Corporation is covered by 19 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Joshua Kim | CGS International |
| Heejin Lim | Citigroup Inc |
| Christopher Kim | CLSA |