Nasmedia Co., Ltd.

KOSDAQ:A089600 Stock Report

Market Cap: ₩161.3b

Nasmedia Valuation

Is A089600 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A089600 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A089600 (₩14280) is trading below our estimate of fair value (₩57613.92)

Significantly Below Fair Value: A089600 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A089600?

Key metric: As A089600 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A089600. This is calculated by dividing A089600's market cap by their current earnings.
What is A089600's PE Ratio?
PE Ratio8.7x
Earnings₩18.58b
Market Cap₩161.34b

Price to Earnings Ratio vs Peers

How does A089600's PE Ratio compare to its peers?

The above table shows the PE ratio for A089600 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12x
A035000 HS Ad
6.3xn/a₩103.9b
A351870 Chai CommunicationLTD
20.4xn/a₩105.4b
A408920 Messe eSangLtd
10.7xn/a₩92.6b
A216050 Incross
10.4xn/a₩94.1b
A089600 Nasmedia
8.7x16.0%₩161.3b

Price-To-Earnings vs Peers: A089600 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the peer average (12x).

Price to Earnings Ratio vs Industry

How does A089600's PE Ratio compare vs other companies in the KR Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
A089600 8.7xIndustry Avg. 12.9xNo. of Companies5PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A089600 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the KR Media industry average (12.9x).

Price to Earnings Ratio vs Fair Ratio

What is A089600's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A089600 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.7x
Fair PE Ratio14.1x

Price-To-Earnings vs Fair Ratio: A089600 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A089600 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩14,280.00
₩22,250.00
+55.8%
13.2%₩27,000.00₩19,000.00n/a4
Nov ’25₩15,240.00
₩24,250.00
+59.1%
7.9%₩27,000.00₩22,000.00n/a4
Oct ’25₩15,980.00
₩24,250.00
+51.8%
7.9%₩27,000.00₩22,000.00n/a4
Sep ’25₩16,540.00
₩25,500.00
+54.2%
6.5%₩27,000.00₩23,000.00n/a4
Aug ’25₩17,430.00
₩25,500.00
+46.3%
6.5%₩27,000.00₩23,000.00n/a4
Jul ’25₩16,420.00
₩26,000.00
+58.3%
8.6%₩29,000.00₩23,000.00n/a4
Jun ’25₩17,620.00
₩26,000.00
+47.6%
8.6%₩29,000.00₩23,000.00n/a4
May ’25₩18,910.00
₩29,750.00
+57.3%
5.0%₩32,000.00₩28,000.00n/a4
Apr ’25₩20,650.00
₩30,250.00
+46.5%
4.9%₩32,000.00₩28,000.00n/a4
Mar ’25₩23,950.00
₩30,250.00
+26.3%
4.9%₩32,000.00₩28,000.00n/a4
Feb ’25₩23,650.00
₩28,250.00
+19.5%
6.3%₩31,000.00₩26,000.00n/a4
Jan ’25₩22,300.00
₩28,250.00
+26.7%
6.3%₩31,000.00₩26,000.00n/a4
Dec ’24₩20,450.00
₩28,250.00
+38.1%
6.3%₩31,000.00₩26,000.00n/a4
Nov ’24₩19,550.00
₩28,250.00
+44.5%
6.3%₩31,000.00₩26,000.00₩15,240.004
Oct ’24₩18,580.00
₩31,000.00
+66.8%
15.5%₩40,000.00₩26,000.00₩15,980.005
Sep ’24₩18,720.00
₩31,000.00
+65.6%
15.5%₩40,000.00₩26,000.00₩16,540.005
Aug ’24₩19,360.00
₩32,200.00
+66.3%
14.5%₩40,000.00₩26,000.00₩17,430.005
Jul ’24₩20,600.00
₩32,200.00
+56.3%
14.5%₩40,000.00₩26,000.00₩16,420.005
Jun ’24₩20,600.00
₩34,054.55
+65.3%
15.3%₩40,000.00₩26,000.00₩17,620.005
May ’24₩20,850.00
₩37,054.55
+77.7%
4.5%₩40,000.00₩35,000.00₩18,910.005
Apr ’24₩24,450.00
₩38,236.36
+56.4%
4.9%₩40,909.09₩36,000.00₩20,650.005
Mar ’24₩25,100.00
₩38,236.36
+52.3%
4.9%₩40,909.09₩36,000.00₩23,950.005
Feb ’24₩25,550.00
₩37,090.91
+45.2%
9.4%₩40,909.09₩32,727.27₩23,650.005
Jan ’24₩25,000.00
₩37,090.91
+48.4%
9.4%₩40,909.09₩32,727.27₩22,300.005
Dec ’23₩26,545.45
₩37,090.91
+39.7%
9.4%₩40,909.09₩32,727.27₩20,450.005
Nov ’23₩27,818.18
₩35,227.27
+26.6%
9.4%₩40,909.09₩32,727.27₩19,550.004

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

NEOWIZ

₩388.4b

Develops and publishes games for PCs and mobiles in South Korea.

A095660

₩19,940.00

7D

0.7%

1Y

-27.2%

NAVER

₩28.6t

Provides online search portal and online information services in South Korea, Japan, and internationally.

A035420

₩189,100.00

7D

-0.5%

1Y

-8.0%

JOYCITY

₩99.4b

Operates as a gaming company worldwide.

A067000

₩1,408.00

7D

2.6%

1Y

-48.8%